Valuation Tejas Networks Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-06-24 EDT			5-day change	1st Jan Change
624.00 ^INR	+0.60%		+3.65%	+38.77%

05-21	Tejas Networks signs MoU with MahaIT for Telecom training in Maharashtra	RE
05-21	Tejas Networks Partners with Maharashtra Information Technology Corporation Limited to Nurture Telecom Engineering Talent in Maharashtra	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,821	48,884	97,790	112,038	134,084	68,653
Change	-	229.84%	100.04%	14.57%	19.68%	-48.8%
Enterprise Value (EV) ¹	11,569	38,091	85,244	124,595	159,995	105,732
Change	-	229.25%	123.79%	46.16%	28.41%	-33.92%
P/E	39.8x	-71.5x	-236x	180x	30x	-7.52x
PBR	1.31x	2.53x	3.29x	3.56x	3.49x	2.34x
PEG	-	0x	4x	-1x	0x	0x
Capitalization / Revenue	2.81x	8.84x	10.6x	4.53x	1.5x	6.22x
EV / Revenue	2.19x	6.89x	9.25x	5.04x	1.79x	9.58x
EV / EBITDA	61.6x	-27.6x	-132x	78.2x	15.2x	-11.5x
EV / EBIT	284x	-24.6x	-82.3x	134x	17.7x	-9.75x
EV / FCF	18x	-25.3x	-14.4x	-5.41x	-13.7x	-10.9x
FCF Yield	5.55%	-3.95%	-6.94%	-18.5%	-7.3%	-9.16%
Dividend per Share ²	-	-	-	-	2.5	-
Rate of return	-	-	-	-	0.33%	-
EPS ²	3.99	-5.971	-2.46	3.65	25.38	-51.35
Distribution rate	-	-	-	-	9.85%	-
Net sales ¹	5,279	5,531	9,215	24,709	89,232	11,033
EBITDA ¹	187.7	-1,378	-645.6	1,593	10,496	-9,201
EBIT ¹	40.8	-1,547	-1,036	929.8	9,050	-10,845
Net income ¹	375.4	-627.1	-364.1	629.8	4,465	-9,089
Net Debt ¹	-3,251	-10,793	-12,546	12,558	25,910	37,079
Reference price ²	158.95	426.75	580.80	656.40	760.45	386.25
Nbr of stocks (in thousands)	93,240	114,550	168,371	170,685	176,322	177,742
Announcement Date	6/2/21	7/4/22	5/29/23	6/5/24	6/3/25	6/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEJAS NETWORKS LIMITED	-	-	-	-	1.16B
CISCO SYSTEMS, INC.	37.41x	7.79x	20.11x	1.37%	478B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	24.2x	0.97x	17.41x	1.93%	217B
ZHONGJI INNOLIGHT CO., LTD.	48.67x	15.17x	38.19x	0.22%	215B
ARISTA NETWORKS, INC.	48.16x	16.31x	34.15x	-.--%	204B
NOKIA OYJ	48.02x	3.08x	20.04x	1.25%	76.62B
LUMENTUM HOLDINGS INC.	167.62x	21.58x	63.35x	-.--%	64.41B
CIENA CORPORATION	88.35x	10.29x	47.5x	-.--%	65.09B
MOTOROLA SOLUTIONS, INC.	29.36x	5.6x	16.4x	1.22%	64.65B
GARMIN LTD.	24.94x	5.38x	18.62x	1.75%	45.59B
Average	57.41x	9.57x	30.64x	0.86%	143.1B
Weighted average by Cap.	46.63x	9.39x	27.40x	0.96%