Company Valuation: Tectona Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 34.86 46.32 9.443 8.332 29.66 27.77
Change - 32.87% -79.61% -11.77% 256.02% -6.38%
Enterprise Value (EV) 1 33.27 30.78 3.985 1.735 23.35 16.98
Change - -7.48% -87.05% -56.47% 1,246.22% -27.27%
P/E -12.4x -2.01x -0.85x 13.5x 42.9x -5.24x
PBR -256x 5.05x 0.96x 0.74x 1.99x 1.43x
PEG - -0x 0x -0x -2x 0x
Capitalization / Revenue 65x 139x 3.35x 2.06x 5.07x 11.5x
EV / Revenue 62.1x 92.4x 1.41x 0.43x 3.99x 7.06x
EV / EBITDA -58x -0.82x -0.28x 8.76x 18.2x -2.44x
EV / EBIT -57.8x -0.81x -0.22x -7.64x 24x -2.33x
EV / FCF 17.1x 2.93x -0.61x -4.67x 5.65x -3.9x
FCF Yield 5.84% 34.2% -163% -21.4% 17.7% -25.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3685 -2.697 -0.6817 0.038 0.03 -0.16
Distribution rate - - - - - -
Net sales 1 0.536 0.333 2.818 4.043 5.846 2.407
EBITDA 1 -0.574 -37.41 -14.48 0.198 1.282 -6.951
EBIT 1 -0.576 -38.03 -18.35 -0.227 0.971 -7.292
Net income 1 -2.819 -40.18 -11.22 0.699 0.711 -4.03
Net Debt 1 -1.59 -15.54 -5.458 -6.597 -6.311 -10.79
Reference price 2 4.5570 5.4114 0.5822 0.5137 1.2857 0.8388
Nbr of stocks (in thousands) 7,650 8,559 16,219 16,219 23,070 33,108
Announcement Date 3/25/21 3/24/22 3/15/23 3/11/24 3/26/25 3/5/26
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TECT Stock
  4. Valuation Tectona Ltd