Valuation Teck Resources Limited

Equities

Delayed Toronto S.E. Other stock markets 16:00:00 2026-03-10 EDT			5-day change	1st Jan Change
71.20 ^CAD	+2.88%		-6.03%	+8.35%

03-09	Canadian Mining Stocks Fall Sharply	DJ
03-09	Luca Mining Corp. Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	19,440	26,218	29,128	29,823	32,082	34,830	-	-
Change	-	34.87%	11.1%	2.39%	7.57%	8.57%	-	-
Enterprise Value (EV) ¹	26,081	32,073	34,918	27,718	35,719	38,804	38,102	36,802
Change	-	22.97%	8.87%	-20.62%	28.86%	8.64%	-1.81%	-3.41%
P/E ratio	6.86x	6.71x	12.1x	74.7x	23.2x	19.3x	15.9x	18.9x
PBR	0.85x	1.03x	1.07x	1.13x	1.28x	1.32x	1.26x	1.23x
PEG	-	0.2x	-0.3x	-0.9x	0x	0.6x	0.7x	-1.2x
Capitalization / Revenue	1.44x	1.41x	1.94x	2.21x	2.98x	2.72x	2.57x	2.89x
EV / Revenue	1.93x	1.72x	2.33x	2.05x	3.32x	3.03x	2.81x	3.05x
EV / EBITDA	3.97x	3.35x	5.48x	5.35x	8.24x	6.79x	5.99x	7.27x
EV / EBIT	5.5x	4.78x	8.5x	16.9x	15.9x	10x	8.38x	10.4x
EV / FCF	1,043x	12.7x	-20.6x	179x	-61.3x	54.1x	19.7x	20.8x
FCF Yield	0.1%	7.85%	-4.86%	0.56%	-1.63%	1.85%	5.08%	4.8%
Dividend per Share ²	0.2	1	1	1	0.5	0.5	0.5033	0.59
Rate of return	0.55%	1.95%	1.79%	1.72%	0.76%	0.7%	0.71%	0.83%
EPS ²	5.31	7.63	4.64	0.78	2.83	3.683	4.472	3.774
Distribution rate	3.77%	13.1%	21.6%	128%	17.7%	13.6%	11.3%	15.6%
Net sales ¹	13,481	18,628	15,011	13,505	10,756	12,809	13,544	12,059
EBITDA ¹	6,573	9,568	6,367	5,184	4,333	5,711	6,365	5,064
EBIT ¹	4,742	6,715	4,106	1,636	2,248	3,868	4,544	3,537
Net income ¹	2,868	4,089	2,435	406	1,401	1,787	2,112	1,830
Net Debt ¹	6,641	5,855	5,790	-2,105	3,637	3,973	3,271	1,971
Reference price ²	36.43	51.17	56.01	58.28	65.71	71.20	71.20	71.20
Nbr of stocks (in thousands)	533,239	512,248	520,061	511,716	488,224	489,100	-	-
Announcement Date	2/23/22	2/21/23	2/22/24	2/20/25	2/19/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TECK RESOURCES LIMITED	19.33x	3.03x	6.79x	0.7%	25.66B
BHP GROUP LIMITED	13.93x	3.47x	6.16x	4.01%	186B
RIO TINTO PLC	11.51x	2.8x	6.04x	5.03%	156B
GRUPO MÉXICO, S.A.B. DE C.V.	19.5x	4.93x	8.99x	2.65%	88.77B
GLENCORE PLC	15.99x	0.46x	6.47x	2.63%	82.25B
SAUDI ARABIAN MINING COMPANY (MAADEN)	33.73x	7.6x	18.44x	-.--%	71.35B
ANGLO AMERICAN PLC	25.73x	2.7x	7.17x	2.59%	48.04B
FRESNILLO PLC	32.56x	8.29x	13.96x	2.03%	37.6B
VEDANTA LIMITED	13.95x	2.08x	6.38x	5.03%	30.7B
HINDUSTAN ZINC LIMITED	18.93x	6.35x	11.66x	3.78%	27.14B
Average	20.52x	4.17x	9.21x	2.85%	75.35B
Weighted average by Cap.	18.23x	3.79x	8.35x	3.26%