Valuation Technoflex Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-19 EDT			5-day change	1st Jan Change
3,790.00 ^JPY	-5.13%		-7.90%	+73.85%

23-05-02	Technoflex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023	CI
22-08-04	Three missing, thousands ordered to evacuate as rain pounds northern Japan	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19,867	18,160	19,949	20,009	39,960	73,265	-	-
Change	-	-8.59%	9.85%	0.3%	99.71%	83.34%	-	-
Enterprise Value (EV)	18,189	17,383	21,525	22,925	38,769	73,265	73,265	73,265
Change	-	-4.43%	23.83%	6.5%	69.11%	88.98%	0%	0%
P/E	11.6x	7.53x	20.6x	15.2x	12.8x	20.4x	15.9x	13.1x
PBR	0.98x	0.82x	0.89x	0.86x	1.56x	2.61x	2.36x	2.11x
PEG	-	0.2x	-0.3x	0.4x	0x	1.3x	0.6x	0.6x
Capitalization / Revenue	1.01x	0.82x	0.94x	0.91x	1.54x	2.39x	2.15x	1.94x
EV / Revenue	0x	0x	0x	0x	0x	2.39x	2.15x	1.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.2x	11.3x	9.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	41	54	54	54	69	62	89	107
Rate of return	3.76%	5.43%	4.96%	4.95%	3.17%	1.55%	2.23%	2.68%
EPS ²	94.22	132.2	52.76	71.67	170.4	196.3	250.8	305.4
Distribution rate	43.5%	40.9%	102%	75.3%	40.5%	31.6%	35.5%	35%
Net sales ¹	19,633	22,174	21,242	22,041	26,025	30,650	34,050	37,800
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,615	2,752	1,482	2,196	3,919	5,150	6,500	7,950
Net income ¹	1,718	2,413	966	1,313	3,123	3,600	4,600	5,600
Net Debt	-1,678	-777	1,576	2,916	-1,191	-	-	-
Reference price ²	1,089.00	995.00	1,089.00	1,092.00	2,180.00	3,995.00	3,995.00	3,995.00
Nbr of stocks (in thousands)	18,243	18,251	18,319	18,323	18,330	18,339	-	-
Announcement Date	2/9/22	2/10/23	3/29/24	2/10/25	2/10/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TECHNOFLEX CORPORATION	20.35x	-	-	1.55%	459M
GEBERIT AG	27.95x	5.63x	19.15x	2.51%	21.38B
ADVANCED DRAINAGE SYSTEMS, INC.	23.15x	3.59x	11.9x	0.55%	10.87B
ASTRAL LIMITED	56.71x	5.11x	31.21x	0.31%	4.26B
RELIANCE WORLDWIDE CORPORATION LIMITED	107.14x	2.08x	11.43x	1.36%	2.38B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	16.35x	2.33x	11.89x	4.95%	1.97B
CHINA LESSO GROUP HOLDINGS LIMITED	6.89x	0.82x	4.99x	4.9%	1.62B
FINOLEX INDUSTRIES LIMITED	19.75x	1.82x	14.26x	2.41%	1.02B
Average	34.79x	3.06x	14.98x	2.32%	5.49B
Weighted average by Cap.	32.27x	4.46x	17.13x	1.94%