Valuation TechnipFMC plc Sao Paulo

Stocks

Market Closed - Sao Paulo 10:20:27 2026-09-04 EDT			5-day change	1st Jan Change
407.34 ^BRL	+4.45%		+4.45%	+62.45%

08-11	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT
08-11	TechnipFMC Secures Angola Oil Project Contract Worth as Much as $250 Million	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	31,310	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	73.7%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	30,509	30,191	29,747
Change	-	86.73%	54.49%	35.49%	44.73%	75.1%	-1.04%	-1.47%
P/E	197x	-50.8x	168x	15.2x	19.4x	26x	22.4x	20.1x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.48x	6.24x	5.57x
PEG	-	0x	-1x	0x	1x	0.8x	1.4x	1.8x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.92x	2.74x	2.62x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.85x	2.65x	2.49x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	14.1x	12.6x	11.5x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	17.5x	15.4x	13.9x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	22.3x	21x	19.4x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.49%	4.76%	5.16%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.25%	0.26%	0.27%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.065	3.564	3.969
Distribution rate	-	-	83.3%	10.5%	8.7%	6.52%	5.88%	5.4%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,713	11,408	11,963
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,171	2,406	2,582
EBIT ¹	195	269.3	441.8	958.4	1,382	1,745	1,960	2,133
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,367	1,461
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	79.84	79.84	79.84
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SLB N.V.	23.39x	2.51x	11.46x	2.04%	85.35B
BAKER HUGHES COMPANY	21.1x	2.64x	14.56x	1.45%	63.03B
TECHNIPFMC PLC	26.05x	2.85x	14.06x	0.25%	31.31B
HALLIBURTON COMPANY	15.49x	1.59x	8.71x	1.85%	30.88B
SAIPEM SPA	27.42x	0.51x	4.43x	3.8%	9.81B
NOV INC.	23.93x	0.89x	7.81x	1.81%	7.63B
WEATHERFORD INTERNATIONAL PLC	17.96x	1.52x	7.15x	1.15%	6.87B
SBM OFFSHORE N.V.	6.94x	1.48x	5.82x	3.04%	6.84B
KODIAK GAS SERVICES, INC.	31.29x	5.99x	10.79x	3.2%	6.33B
Average	21.51x	2.22x	9.42x	2.07%	27.56B
Weighted average by Cap.	21.93x	2.37x	11.55x	1.74%