Valuation TechnipFMC plc Sao Paulo

Stocks

Market Closed - Sao Paulo 09:34:45 2026-08-10 EDT			5-day change	1st Jan Change
359.45 ^BRL	+0.41%		+0.41%	+43.35%

08-11	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT
08-11	TechnipFMC Secures Angola Oil Project Contract Worth as Much as $250 Million	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	30,828	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	71.03%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	30,027	29,708	29,264
Change	-	86.73%	54.49%	35.49%	44.73%	72.33%	-1.06%	-1.49%
P/E	197x	-50.8x	168x	15.2x	19.4x	25.7x	22.2x	19.9x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.36x	6.14x	5.49x
PEG	-	0x	-1x	0x	1x	0.8x	1.4x	1.8x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.88x	2.7x	2.58x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.8x	2.6x	2.44x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13.8x	12.4x	11.4x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	17.2x	15.2x	13.8x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	22x	21x	19.2x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.55%	4.76%	5.21%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.25%	0.27%	0.27%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.055	3.544	3.943
Distribution rate	-	-	83.3%	10.5%	8.7%	6.54%	5.91%	5.43%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,713	11,406	11,970
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,168	2,400	2,576
EBIT ¹	195	269.3	441.8	958.4	1,382	1,743	1,953	2,124
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,358	1,448
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	78.61	78.61	78.61
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SLB N.V.	21.76x	2.36x	10.79x	2.18%	79.8B
BAKER HUGHES COMPANY	21.54x	2.69x	14.86x	1.42%	64.35B
TECHNIPFMC PLC	25.73x	2.8x	13.85x	0.25%	30.83B
HALLIBURTON COMPANY	14.41x	1.49x	8.15x	1.99%	28.68B
SAIPEM SPA	27.5x	0.54x	4.66x	3.63%	10.23B
NOV INC.	24.18x	0.88x	7.84x	1.9%	7.54B
SBM OFFSHORE N.V.	7.46x	1.49x	6.03x	3.04%	6.86B
WEATHERFORD INTERNATIONAL PLC	17.52x	1.5x	7.08x	1.16%	6.79B
KODIAK GAS SERVICES, INC.	32.67x	6.18x	11.15x	3.06%	6.61B
Average	21.42x	2.21x	9.38x	2.07%	26.85B
Weighted average by Cap.	21.43x	2.33x	11.37x	1.78%