Valuation Techna-X

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-25 EDT			5-day change	1st Jan Change
0.0250 ^MYR	-16.67%		0.00%	-37.50%

09-14	Techna-X Berhad Announces Resignation of Yam Tengku Shahrain Shah Bin Tengku Sulaiman Shah as Independent and Non Executive Director, Effective September 14, 2026	CI
09-14	Techna-X Berhad Announces Resignation of Yam Tunku Kamariah Aminah Maimunah Iskandariah Binti Sultan Iskandar as Executive Deputy Chairman, September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2024	2025
Market Cap ¹	246.1	165.1	55.37	22.97	10.89
Change	-	-32.89%	-66.47%	-	-52.57%
Enterprise Value (EV) ¹	246.4	155.4	62.17	34.16	15.87
Change	-	-36.93%	-59.99%	-	-53.55%
P/E	-1.07x	-0.87x	0.21x	-0.98x	-0.52x
PBR	4x	-5.97x	1.32x	0.4x	0.34x
PEG	-	0x	-0x	-	0x
Capitalization / Revenue	12x	2.41x	0.75x	0.36x	0.2x
EV / Revenue	12x	2.26x	0.84x	0.54x	0.29x
EV / EBITDA	32.9x	-8.68x	6.85x	-2.05x	-1.71x
EV / EBIT	-13.2x	-8.33x	8.21x	-1.73x	-1.19x
EV / FCF	4.79x	1.27x	-0.44x	-	-
FCF Yield	20.9%	78.9%	-226%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-2.983	-1.719	2.372	-0.0974	-0.0773
Distribution rate	-	-	-	-	-
Net sales ¹	20.55	68.62	74.23	62.92	54.32
EBITDA ¹	7.5	-17.9	9.077	-16.69	-9.266
EBIT ¹	-18.62	-18.65	7.576	-19.69	-13.34
Net income ¹	-182	-167.6	262.3	-12.8	-19.51
Net Debt ¹	0.34	-9.726	6.802	11.2	4.977
Reference price ²	3.2000	1.5000	0.5000	0.0950	0.0400
Nbr of stocks (in thousands)	76,898	110,086	110,736	241,740	272,293
Announcement Date	5/28/21	4/28/22	4/28/23	11/7/24	5/8/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TECHNA-X	-	-	-	-	1.8M
STARBUCKS CORPORATION	41.49x	3.39x	22.04x	2.65%	108B
COMPASS GROUP PLC	22.27x	1.14x	11.17x	2.51%	50.06B
DARDEN RESTAURANTS, INC.	17.77x	1.83x	11.01x	3.24%	22.68B
ZENSHO HOLDINGS CO., LTD.	29.2x	1.32x	11.11x	0.8%	10.37B
SODEXO	33.55x	0.48x	9.07x	2.88%	9.53B
MIXUE GROUP	12.02x	1.44x	7.08x	2.52%	8.98B
FOOD & LIFE COMPANIES LTD.	34.29x	2.42x	13.44x	0.43%	7.11B
GUMING HOLDINGS LIMITED	13.57x	2.38x	9.37x	3.4%	6.45B
HAIDILAO INTERNATIONAL HOLDING LTD.	10.26x	0.82x	5.04x	8.77%	6.45B
Average	23.82x	1.69x	11.04x	3.02%	22.98B
Weighted average by Cap.	31.04x	2.32x	15.87x	2.72%