Company Valuation: Tech-Vina

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - - 58,685
Change - - -
Enterprise Value (EV) 1 - - 61,567
Change - - -
P/E 339x 427x -19.5x
PBR 0.55x 0.41x 0.91x
PEG - -10.6x 0x
Capitalization / Revenue - - 2,817x
EV / Revenue - - 2,956x
EV / EBITDA - - -
EV / EBIT - - -19.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 18 10.76 -498.7
Distribution rate - - -
Net sales 1 93,727 85,209 20.83
EBITDA - - -
EBIT 1 582.8 -1,127 -3,091
Net income 1 111.6 65.11 -3,017
Net Debt 1 4,539 3,436 2,882
Reference price 2 6,100.00 4,600.00 9,700.00
Nbr of stocks (in thousands) - - 6,050
Announcement Date 4/3/25 4/3/25 4/6/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.31M
34.32x4.96x19.91x1.07% 77.08B
27.53x4.35x18.55x2.32% 37.05B
22.26x2.67x13.82x2.4% 32.24B
15.23x1.45x9.16x2.07% 25.18B
13.05x3.22x6.9x3.09% 23.74B
33.32x7.99x24.69x2.79% 20.51B
15.92x3.35x7.29x0.98% 19.59B
29.94x3.55x14.28x0.36% 13.27B
21.3x2.59x11.88x1.6% 13.16B
Average 23.65x 3.79x 14.05x 1.85% 26.18B
Weighted average by Cap. 25.78x 4.02x 15.50x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!