Valuation TBSO

Stocks

Market Closed - Euronext Paris 12:55:00 2026-10-27 EDT			5-day change	1st Jan Change
2.120 ^EUR	+3.92%		+2.91%	-8.62%

04-30	Societe de Tayninh SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-05	Éric Larchevêque proposed to acquire an additional 2.32% stake in Societe de Tayninh SA for ?0.02 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2023	2024	2025
Market Cap ¹	15.99	11.06	11.06	21.2
Change	-	-	0%	91.74%
Enterprise Value (EV) ¹	15.99	11.06	11.06	19.36
Change	-	-	0%	75.1%
P/E	-183x	21.5x	18.9x	-14.2x
PBR	0.93x	0.63x	0.61x	-16.8x
PEG	-	-	1.3x	0x
Capitalization / Revenue	-	-	-	185,434,048x
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-166x	-101x	-80.7x	-10.3x
EV / FCF	583x	-19x	-16.4x	-
FCF Yield	0.17%	-5.26%	-6.08%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.009589	0.0562	0.0642	-0.1632
Distribution rate	-	-	-	-
Net sales	-	-	-	0.1143
EBITDA	-	-	-	-
EBIT ¹	-0.0963	-0.1092	-0.1371	-1.872
Net income ¹	-0.0876	0.5134	0.5865	-1.492
Net Debt ¹	-0.000086	-0.00037	-0.000081	-1.84
Reference price ²	1.750	1.210	1.210	2.320
Nbr of stocks (in thousands)	9,138	9,138	9,138	9,138
Announcement Date	4/15/21	4/28/25	4/28/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TBSO	-	-	-	-	20.85M
COINBASE GLOBAL, INC.	-57.47x	7.1x	31.18x	-.--%	42.11B
BITMINE IMMERSION TECHNOLOGIES, INC.	-0.96x	-	-	-	12.64B
IREN LIMITED	-13.23x	12.04x	18.56x	-.--%	10.02B
HUT 8 CORP.	-12.13x	37.74x	-41.86x	-	7.76B
TERAWULF INC.	-3.73x	40.89x	224.55x	-	5.98B
APPLIED DIGITAL CORPORATION	-13.02x	15.86x	45.02x	-	5.39B
RIOT PLATFORMS, INC.	-4.53x	7.73x	-21.03x	-.--%	4.72B
BULLISH	-6.44x	-	-	-.--%	4.19B
CORE SCIENTIFIC, INC.	-3.24x	11.23x	33.53x	-.--%	4.34B
Average	-12.75x	18.94x	41.42x	0%	9.72B
Weighted average by Cap.	-28.96x	14.04x	34.92x	0%