Company Valuation: TBSO

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2023 2024 2025
Market Cap 1 15.99 11.06 11.06 21.2
Change - - 0% 91.74%
Enterprise Value (EV) 1 15.99 11.06 11.06 19.36
Change - - 0% 75.1%
P/E -183x 21.5x 18.9x -14.2x
PBR 0.93x 0.63x 0.61x -16.8x
PEG - - 1.3x 0x
Capitalization / Revenue - - - 185,434,048x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -166x -101x -80.7x -10.3x
EV / FCF 583x -19x -16.4x -
FCF Yield 0.17% -5.26% -6.08% -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.009589 0.0562 0.0642 -0.1632
Distribution rate - - - -
Net sales - - - 0.1143
EBITDA - - - -
EBIT 1 -0.0963 -0.1092 -0.1371 -1.872
Net income 1 -0.0876 0.5134 0.5865 -1.492
Net Debt 1 -0.000086 -0.00037 -0.000081 -1.84
Reference price 2 1.750 1.210 1.210 2.320
Nbr of stocks (in thousands) 9,138 9,138 9,138 9,138
Announcement Date 4/15/21 4/28/25 4/28/25 4/30/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.16M
-64.21x8.82x42.1x-.--% 50.51B
-22.19x14.27x20.82x-.--% 17.01B
-1.18x - - - 15.54B
-4.19x13.59x41.45x-.--% 5.45B
-12.04x - - -.--% 5.71B
-6.75x - - - 3.17B
53.86x - - - 2.34B
-2.79x - - - 2.05B
Average -7.43x 12.23x 34.79x 0% 11.31B
Weighted average by Cap. -35.68x 10.45x 37.09x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!