Valuation TBN Corporation

Stocks

End-of-day quote Thailand S.E. 2026-10-26			5-day change	1st Jan Change
3.500 ^THB	+1.16%		-0.57%	-23.58%

10-01	TBN Corporation Public Company Limited Announces Resignation of Pradit Mahasaksiri as Director, Independent Director, Audit Committee Member, and Chairman of the Nomination and Remuneration Committee, Effective October 1, 2026	CI
08-16	TBN Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,410	775	458
Change	-	-45.04%	-40.9%
Enterprise Value (EV) ¹	1,050	409.5	23.18
Change	-	-61%	-94.34%
P/E	16.9x	35.2x	23.1x
PBR	2.8x	1.52x	0.9x
PEG	0.3x	-0.5x	-2.3x
Capitalization / Revenue	3.22x	2.28x	1.22x
EV / Revenue	2.39x	1.21x	0.06x
EV / EBITDA	11.1x	18.2x	0.98x
EV / EBIT	11.7x	22.8x	1.15x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.14	0.19	0.21
Rate of return	0.99%	2.45%	4.59%
EPS ²	0.8368	0.2201	0.1979
Distribution rate	16.7%	86.3%	106%
Net sales ¹	438.5	339.5	375.9
EBITDA ¹	94.8	22.53	23.68
EBIT ¹	89.86	17.94	20.22
Net income ¹	74.22	22.01	19.79
Net Debt ¹	-360.1	-365.5	-434.8
Reference price ²	14.100	7.750	4.580
Nbr of stocks (in thousands)	100,000	100,000	100,000
Announcement Date	2/28/24	2/26/25	2/28/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TBN CORPORATION	-	-	-	-	10.25M
IBM	25.36x	4.08x	14.19x	2.67%	240B
SALESFORCE, INC.	23.79x	4.98x	12.21x	0.7%	205B
ACCENTURE PLC	17.03x	1.93x	9.96x	2.78%	147B
CLOUDFLARE, INC.	-561.92x	39.94x	164.06x	-.--%	116B
SNOWFLAKE INC.	-128.1x	17.78x	97.77x	-.--%	115B
TATA CONSULTANCY SERVICES LTD.	16.5x	2.98x	11.48x	4.88%	96.43B
RELX PLC	23.56x	6.08x	14.93x	2.4%	70.72B
FUJITSU LIMITED	25.06x	2.08x	13.2x	1.24%	49.53B
INFOSYS LIMITED	15.2x	2.2x	9.34x	5.14%	49.23B
Average	-60.39x	9.12x	38.57x	2.2%	108.81B
Weighted average by Cap.	-56.22x	9.08x	37.57x	1.97%