Valuation Tashin Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-08-13 EDT			5-day change	1st Jan Change
0.2000 ^MYR	+2.56%		+2.56%	-11.11%

06-04	Tashin Holdings Berhad Approves Single-Tier Final Dividend for the Financial Year Ended December 31, 2025	CI
05-20	Tashin Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	144.8	176.2	132.6	129.1	111.7	78.52
Change	-	21.69%	-24.75%	-2.63%	-13.51%	-29.69%
Enterprise Value (EV) ¹	127.6	154.2	149.9	145.5	163.9	90.09
Change	-	20.82%	-2.77%	-2.91%	12.61%	-45.04%
P/E	15.6x	2.81x	10.1x	20.9x	-102x	23.7x
PBR	0.73x	0.69x	0.51x	0.5x	0.41x	0.29x
PEG	-	0x	-0.1x	-0.4x	1x	-0x
Capitalization / Revenue	0.61x	0.45x	0.31x	0.36x	0.3x	0.23x
EV / Revenue	0.53x	0.4x	0.35x	0.4x	0.44x	0.26x
EV / EBITDA	9.33x	1.76x	6.42x	9.54x	31.8x	11.4x
EV / EBIT	11.9x	1.83x	7.6x	12.9x	178x	28x
EV / FCF	9.96x	44.7x	-5.03x	26.1x	-5.5x	2.33x
FCF Yield	10%	2.24%	-19.9%	3.83%	-18.2%	43%
Dividend per Share ²	0.005	0.05	0.02	0.015	-	0.005
Rate of return	1.2%	9.9%	5.26%	4.05%	-	2.22%
EPS ²	0.0266	0.1794	0.0376	0.0177	-0.003142	0.009483
Distribution rate	18.8%	27.9%	53.2%	84.9%	-	52.7%
Net sales ¹	239.1	388.7	434.3	362.5	372.8	344.6
EBITDA ¹	13.68	87.52	23.35	15.25	5.148	7.88
EBIT ¹	10.69	84.29	19.73	11.24	0.9194	3.22
Net income ¹	9.268	62.62	13.12	6.166	-1.097	3.31
Net Debt ¹	-17.22	-22.06	17.3	16.42	52.23	11.57
Reference price ²	0.4150	0.5050	0.3800	0.3700	0.3200	0.2250
Nbr of stocks (in thousands)	348,991	348,991	348,991	348,991	348,991	348,991
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TASHIN HOLDINGS	-	-	-	-	17.08M
JSW STEEL LIMITED	20.69x	1.82x	10.03x	0.56%	32.34B
BAOSHAN IRON & STEEL CO., LTD.	11.72x	0.44x	4.31x	4.69%	18.22B
JINDAL STEEL & POWER LIMITED	19.35x	1.87x	9.69x	0.23%	11.64B
TERNIUM S.A.	8.9x	0.63x	4.13x	4.93%	10.56B
BLUESCOPE STEEL LIMITED	17.18x	0.93x	7.81x	5.34%	10.46B
BHARAT FORGE LIMITED	59.75x	5.24x	29.67x	0.45%	10.37B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.21x	-	-	-	10.32B
CHINA STEEL CORPORATION	81.43x	1.44x	13.74x	1.11%	9.05B
Average	28.65x	1.77x	11.34x	2.47%	12.55B
Weighted average by Cap.	25.17x	1.68x	10.45x	2.23%