Valuation TASCO

Stocks

Delayed BURSA MALAYSIA 02:57:06 2026-08-18 EDT			5-day change	1st Jan Change
0.3900 ^MYR	+1.30%		+2.63%	-16.13%

07-29	TASCO Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	888	676	652	504	304	308	-	-
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	1.32%	-	-
Enterprise Value (EV)	888	676	652	504	304	308	308	308
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	1.32%	0%	0%
P/E	13.6x	7.44x	10.6x	19.3x	8.12x	7.17x	6.38x	6.42x
PBR	1.71x	1.14x	1.03x	0.79x	0.46x	0.44x	0.42x	0.4x
PEG	-	0.2x	-0.3x	-0.3x	0.2x	0.5x	0.5x	-11.74x
Capitalization / Revenue	0.6x	0.42x	0.61x	0.5x	0.33x	0.31x	0.3x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.31x	0.3x	0.28x
EV / EBITDA	0x	0x	0x	0x	0x	2.45x	2.37x	2.25x
EV / EBIT	0x	0x	0x	0x	0x	4.26x	4.08x	3.76x
EV / FCF	-	-	-	-	-	6.04x	5.6x	5.31x
FCF Yield	-	-	-	-	-	16.6%	17.9%	18.8%
Dividend per Share ²	0.025	0.035	0.0235	0.0125	0.0175	0.0157	0.016	0.01
Rate of return	2.25%	4.14%	2.88%	1.98%	4.61%	4.07%	4.16%	2.6%
EPS ²	0.0816	0.1135	0.0772	0.0327	0.0468	0.0537	0.0603	0.06
Distribution rate	30.6%	30.8%	30.4%	38.2%	37.4%	29.2%	26.5%	16.7%
Net sales ¹	1,481	1,607	1,073	1,012	910.5	983	1,016	1,100
EBITDA ¹	140.7	175.4	137.2	107.7	115.4	125.6	129.8	137
EBIT ¹	95.49	128.5	87.33	57.88	64.36	72.35	75.5	82
Net income ¹	65.25	90.8	61.74	26.2	37.47	43.67	47.27	49
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.1100	0.8450	0.8150	0.6300	0.3800	0.3850	0.3850	0.3850
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	4/28/22	4/27/23	4/30/24	4/30/25	4/29/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TASCO	7.17x	-	-	4.07%	75.84M
DSV A/S	33.51x	1.39x	11.77x	0.5%	52.32B
KUEHNE UND NAGEL INTERNATIONAL AG	24.33x	1.14x	12x	3.17%	31.35B
HYUNDAI GLOVIS CO., LTD.	9.48x	0.42x	4.61x	2.96%	11.19B
NIPPON EXPRESS HOLDINGS, INC.	20.19x	0.75x	6.65x	1.83%	8.44B
LOGISTA HOLDINGS	17.19x	1.16x	4.31x	5.84%	5.49B
MITSUBISHI LOGISTICS CORPORATION	19.78x	2.15x	16.49x	2.84%	3.2B
KAMIGUMI CO., LTD.	16.59x	1.64x	9.78x	4.28%	3.05B
SEINO HOLDINGS CO., LTD.	16.08x	0.56x	6.66x	3.8%	2.86B
Average	18.26x	1.15x	9.03x	3.25%	13.11B
Weighted average by Cap.	25.83x	1.18x	10.39x	2.03%