Valuation TASCO

Stocks

Delayed BURSA MALAYSIA 23:14:57 2026-10-29 EDT			5-day change	1st Jan Change
0.3600 ^MYR	0.00%		+4.35%	-22.58%

07-29	TASCO Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	888	676	652	504	304	288	-	-
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-5.26%	-	-
Enterprise Value (EV)	888	676	652	504	304	288	288	288
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-5.26%	0%	0%
P/E	13.6x	7.44x	10.6x	19.3x	8.12x	6.92x	6.1x	6.15x
PBR	1.71x	1.14x	1.03x	0.79x	0.46x	0.41x	0.4x	0.38x
PEG	-	0.2x	-0.3x	-0.3x	0.2x	0.6x	0.5x	-7.26x
Capitalization / Revenue	0.6x	0.42x	0.61x	0.5x	0.33x	0.3x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	2.29x	2.22x	2.1x
EV / EBIT	0x	0x	0x	0x	0x	4.12x	3.92x	3.68x
EV / FCF	-	-	-	-	-	5.65x	5.24x	4.97x
FCF Yield	-	-	-	-	-	17.7%	19.1%	20.1%
Dividend per Share ²	0.025	0.035	0.0235	0.0125	0.0175	0.015	0.0153	0.0135
Rate of return	2.25%	4.14%	2.88%	1.98%	4.61%	4.17%	4.26%	3.75%
EPS ²	0.0816	0.1135	0.0772	0.0327	0.0468	0.052	0.059	0.0585
Distribution rate	30.6%	30.8%	30.4%	38.2%	37.4%	28.8%	26%	23.1%
Net sales ¹	1,481	1,607	1,073	1,012	910.5	968.7	1,012	1,067
EBITDA ¹	140.7	175.4	137.2	107.7	115.4	125.6	129.8	137
EBIT ¹	95.49	128.5	87.33	57.88	64.36	69.85	73.55	78.2
Net income ¹	65.25	90.8	61.74	26.2	37.47	42.27	46.17	47.45
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.1100	0.8450	0.8150	0.6300	0.3800	0.3600	0.3600	0.3600
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	4/28/22	4/27/23	4/30/24	4/30/25	4/29/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TASCO	6.73x	-	-	4.29%	68.68M
UNITED PARCEL SERVICE, INC.	18.01x	1.19x	8.72x	6.21%	89.86B
FEDEX CORPORATION	14.84x	0.9x	7.92x	1.9%	72.09B
DHL GROUP	16.27x	0.98x	7.22x	3.46%	71.6B
DSV A/S	32.1x	1.35x	11.67x	0.5%	49.54B
POSTE ITALIANE S.P.A.	12.56x	9.2x	28.8x	5.45%	40.71B
KUEHNE UND NAGEL INTERNATIONAL AG	24.81x	1.17x	12.52x	3.12%	33.26B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.97x	1.87x	17.82x	0.8%	25.63B
S.F. HOLDING CO., LTD.	14.48x	0.42x	4.14x	2.87%	23.82B
ZTO EXPRESS (CAYMAN) INC.	9.98x	1.39x	5.14x	4.22%	14.73B
Average	17.48x	2.05x	11.55x	3.28%	42.13B
Weighted average by Cap.	18.78x	1.90x	11.09x	3.43%