Valuation TASCO

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-17 EDT			5-day change	1st Jan Change
0.3850 ^MYR	-1.28%		-1.28%	-17.20%

04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE
04-29	Tasco Berhad Reports Property, Plant and Equipment Written Off for the Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	840	888	676	652	504	308	-	-
Change	-	5.71%	-23.87%	-3.55%	-22.7%	-38.89%	-	-
Enterprise Value (EV)	840	888	676	652	504	308	308	308
Change	-	5.71%	-23.87%	-3.55%	-22.7%	-38.89%	0%	0%
P/E	20.3x	13.6x	7.44x	10.6x	19.3x	8.12x	6.53x	6.11x
PBR	1.78x	1.71x	1.14x	1.03x	0.79x	0.46x	0.44x	0.42x
PEG	-	0.2x	0.2x	-0.3x	-0.3x	0.2x	1.12x	0.9x
Capitalization / Revenue	0.89x	0.6x	0.42x	0.61x	0.5x	0.33x	0.32x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.32x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.47x	2.37x	2.27x
EV / EBIT	0x	0x	0x	0x	0x	4.07x	4.11x	3.92x
EV / FCF	-	-	-	-	-	6.7x	6.04x	5.6x
FCF Yield	-	-	-	-	-	14.9%	16.6%	17.9%
Dividend per Share ²	0.02	0.025	0.035	0.0235	0.0125	0.0175	0.0157	0.016
Rate of return	1.9%	2.25%	4.14%	2.88%	1.98%	4.61%	4.07%	4.16%
EPS ²	0.0516	0.0816	0.1135	0.0772	0.0327	0.0468	0.059	0.063
Distribution rate	38.8%	30.6%	30.8%	30.4%	38.2%	37.4%	26.6%	25.4%
Net sales ¹	946.6	1,481	1,607	1,073	1,012	910.5	968.6	1,011
EBITDA ¹	114.3	140.7	175.4	137.2	107.7	115.4	130	135.9
EBIT ¹	74.79	95.49	128.5	87.33	57.88	64.36	74.85	78.5
Net income ¹	41.27	65.25	90.8	61.74	26.2	37.47	46.33	50.37
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.0500	1.1100	0.8450	0.8150	0.6300	0.3850	0.3850	0.3850
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	4/27/21	4/28/22	4/27/23	4/30/24	4/30/25	4/29/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TASCO	6.91x	-	-	4.81%	75.2M
DSV A/S	38.27x	1.63x	13.62x	0.42%	61.84B
KUEHNE UND NAGEL INTERNATIONAL AG	25.28x	1.17x	12.25x	3.06%	30.97B
HYUNDAI GLOVIS CO., LTD.	8.29x	0.37x	3.89x	3.3%	9.51B
NIPPON EXPRESS HOLDINGS, INC.	21.48x	0.73x	6.65x	1.91%	7.94B
LOGISTA HOLDINGS	16.44x	1.08x	4.08x	6.05%	5.21B
MITSUBISHI LOGISTICS CORPORATION	20.61x	2.2x	16.87x	2.82%	3.29B
KAMIGUMI CO., LTD.	17.4x	1.71x	10.09x	4.08%	3.13B
SEINO HOLDINGS CO., LTD.	15.8x	0.54x	6.5x	3.94%	2.71B
Average	18.94x	1.18x	9.24x	3.37%	13.85B
Weighted average by Cap.	29.27x	1.33x	11.54x	1.86%