Valuation TASCO

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-10-02 EDT			5-day change	1st Jan Change
0.3550 ^MYR	-2.74%		-1.39%	-23.66%

07-29	TASCO Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	888	676	652	504	304	284	-	-
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-6.58%	-	-
Enterprise Value (EV)	888	676	652	504	304	284	284	284
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-6.58%	0%	0%
P/E	13.6x	7.44x	10.6x	19.3x	8.12x	6.83x	6.02x	6.07x
PBR	1.71x	1.14x	1.03x	0.79x	0.46x	0.41x	0.39x	0.37x
PEG	-	0.2x	-0.3x	-0.3x	0.2x	0.6x	0.4x	-7.16x
Capitalization / Revenue	0.6x	0.42x	0.61x	0.5x	0.33x	0.29x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	2.26x	2.19x	2.07x
EV / EBIT	0x	0x	0x	0x	0x	4.07x	3.86x	3.63x
EV / FCF	-	-	-	-	-	5.57x	5.16x	4.9x
FCF Yield	-	-	-	-	-	18%	19.4%	20.4%
Dividend per Share ²	0.025	0.035	0.0235	0.0125	0.0175	0.015	0.0153	0.0135
Rate of return	2.25%	4.14%	2.88%	1.98%	4.61%	4.23%	4.32%	3.8%
EPS ²	0.0816	0.1135	0.0772	0.0327	0.0468	0.052	0.059	0.0585
Distribution rate	30.6%	30.8%	30.4%	38.2%	37.4%	28.8%	26%	23.1%
Net sales ¹	1,481	1,607	1,073	1,012	910.5	968.7	1,012	1,067
EBITDA ¹	140.7	175.4	137.2	107.7	115.4	125.6	129.8	137
EBIT ¹	95.49	128.5	87.33	57.88	64.36	69.85	73.55	78.2
Net income ¹	65.25	90.8	61.74	26.2	37.47	42.27	46.17	47.45
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.1100	0.8450	0.8150	0.6300	0.3800	0.3550	0.3550	0.3550
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	4/28/22	4/27/23	4/30/24	4/30/25	4/29/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TASCO	6.83x	-	-	4.23%	69.52M
UNITED PARCEL SERVICE, INC.	15.35x	1.09x	7.94x	7.05%	79.14B
DHL GROUP	16.18x	0.97x	7.17x	3.52%	70.69B
FEDEX CORPORATION	14.11x	0.86x	7.58x	2.05%	68.72B
POSTE ITALIANE S.P.A.	12.58x	9.38x	28.91x	5.47%	41.62B
DSV A/S	29.17x	1.21x	10.58x	0.58%	43.13B
KUEHNE UND NAGEL INTERNATIONAL AG	25.12x	1.17x	12.55x	3.04%	32.15B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.65x	1.84x	17.64x	0.82%	25.02B
S.F. HOLDING CO., LTD.	13.95x	0.4x	3.99x	2.98%	22.92B
ZTO EXPRESS (CAYMAN) INC.	9.91x	1.42x	5.22x	4.26%	14.82B
Average	16.78x	2.04x	11.29x	3.4%	39.83B
Weighted average by Cap.	17.58x	1.94x	10.87x	3.64%