Company Valuation: Tarsus Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 465.2 391 670.4 2,117 3,476 3,115 - -
Change - -15.95% 71.44% 215.74% 64.21% -10.37% - -
Enterprise Value (EV) 1 465.2 391 472.1 1,894 3,476 2,779 2,640 2,422
Change - -15.95% 20.74% 301.19% 83.5% -20.05% -5.02% -8.25%
P/E -33.6x -5.82x -4.38x -18x -51.5x -14.8x 532x 19.7x
PBR - - - - - - - -
PEG - -0x -0.1x 0.5x 1.1x -0x -5x 0x
Capitalization / Revenue 8.16x 15.1x 38.4x 11.6x 7.7x 4.28x 3.39x 2.73x
EV / Revenue 8.16x 15.1x 27.1x 10.4x 7.7x 3.82x 2.87x 2.12x
EV / EBITDA -39.3x -6.27x -3.32x -15.8x -50.3x -29.5x 58.1x 19.6x
EV / EBIT -38.3x -6.24x -3.3x -15.7x -49x -11.2x 67x 12.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -2.52 -4.62 -3.07 -1.59 -4.788 0.1333 3.6
Distribution rate - - - - - - - -
Net sales 1 57.03 25.82 17.45 183 451.4 727.5 920 1,141
EBITDA 1 -11.84 -62.39 -142.3 -119.8 -69.15 -94.3 45.39 123.6
EBIT 1 -12.16 -62.71 -143.2 -120.6 -70.97 -247.4 39.43 187.7
Net income 1 -13.83 -62.09 -135.9 -115.6 -66.42 -215 9.619 203
Net Debt 1 - - -198.3 -222.5 - -336.3 -475.6 -693.3
Reference price 2 22.50 14.66 20.25 55.37 81.88 70.99 70.99 70.99
Nbr of stocks (in thousands) 20,677 26,672 33,105 38,227 42,449 43,883 - -
Announcement Date 3/14/22 3/13/23 2/27/24 2/25/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14.83x3.82x-29.47x-.--% 3.12B
35.8x12.9x27.02x0.55% 1,116B
37.07x6.25x17.38x2.11% 610B
36.17x8.31x17.13x2.45% 501B
112.15x5.92x25.35x2.35% 358B
20.49x5x12.4x2.64% 366B
21.24x5.55x13.66x2.88% 288B
22x4.43x12.71x1.99% 261B
27.56x7.08x12.68x2.32% 235B
-45.98x7.04x27.26x2.1% 195B
Average 25.17x 6.63x 13.61x 1.94% 393.29B
Weighted average by Cap. 35.00x 8.17x 19.94x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Tarsus Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Tarsus Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Tarsus Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Tarsus Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Tarsus Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. TARS Stock
  4. Valuation Tarsus Pharmaceuticals, Inc.