Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 73,919 - -
Change - -24.97% -18.97% -1.58% -24.42% 54.78% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 84,956 84,380 83,660
Change - -17.88% -17.94% -2.71% -21.04% 44.67% -0.68% -0.85%
P/E 15.6x 28.8x 15.6x 15.6x 13x 15.7x 17.2x 16.3x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 4.01x 3.62x 3.27x
PEG - -0.5x 0.3x -17.43x -1.58x 0.6x -1.98x 2.91x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.67x 0.65x 0.63x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.77x 0.74x 0.71x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.88x 9.15x 8.61x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 13.1x 14.2x 13.3x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 27.2x 29.6x 25.3x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.68% 3.38% 3.95%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.567 4.498 4.871
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.81% 2.76% 2.99%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.37 9.468 9.999
Distribution rate 24% 69.2% 49% 50.3% 55.8% 44% 47.5% 48.7%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,192 113,719 117,101
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,563 9,217 9,718
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,476 5,960 6,312
Net income 1 6,946 2,780 4,138 4,091 3,705 4,718 4,309 4,473
Net Debt 1 7,809 13,910 12,233 11,178 10,968 11,038 10,461 9,741
Reference price 2 220.43 172.14 139.08 137.91 105.47 162.71 162.71 162.71
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.23x1.3x27.36x0.57% 404B
15.69x0.77x8.88x2.81% 73.92B
15.35x0.81x8.08x3.24% 47.18B
33.44x6.33x19.82x0.28% 33.9B
16.21x0.7x8.71x1.87% 28.21B
20.35x1.03x11.12x1.12% 15.08B
15.83x1.54x7.46x1.57% 6.22B
15.98x0.51x7.61x4.44% 4.63B
16.63x1.45x10.21x-.--% 4.57B
Average 21.52x 1.61x 12.14x 1.77% 68.6B
Weighted average by Cap. 35.45x 1.44x 21.53x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGTC Stock
  5. Valuation Target Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!