Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 63,401 - -
Change - -24.97% -18.97% -1.58% -24.42% 32.76% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 75,924 75,911 75,914
Change - -17.88% -17.94% -2.71% -21.04% 29.29% -0.02% 0%
P/E 15.6x 28.8x 15.6x 15.6x 13x 16.9x 15.9x 15.1x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.67x 3.4x 3.18x
PEG - -0.5x 0.3x -17.43x -1.58x 9.72x 2.6x 2.88x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.58x 0.57x 0.55x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.7x 0.68x 0.66x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.93x 8.53x 8.12x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 14.2x 13.5x 12.6x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 36.9x 28.5x 26.4x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 2.71% 3.51% 3.79%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.55 4.526 4.955
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 3.26% 3.24% 3.55%
EPS 2 14.1 5.98 8.94 8.86 8.13 8.271 8.777 9.237
Distribution rate 24% 69.2% 49% 50.3% 55.8% 55% 51.6% 53.6%
Net sales 1 106,005 109,120 107,412 106,566 104,780 108,898 112,088 115,450
EBITDA 1 11,970 6,596 8,600 8,653 7,909 8,503 8,903 9,354
EBIT 1 9,328 3,896 5,707 5,566 4,775 5,332 5,616 6,032
Net income 1 6,946 2,780 4,138 4,091 3,705 3,758 3,956 4,109
Net Debt 1 7,809 13,910 12,233 11,178 10,968 12,523 12,511 12,513
Reference price 2 220.43 172.14 139.08 137.91 105.47 139.59 139.59 139.59
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,191 - -
Announcement Date 3/1/22 2/28/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
45.7x1.34x28.27x0.56% 417B
15.88x0.86x8.38x3.02% 48.7B
36.88x6.91x21.58x0.25% 36.85B
17.05x0.68x8.73x1.9% 27.74B
23.27x1.17x12.58x0.98% 16.37B
15.81x1.48x7.28x1.49% 6.02B
15.74x0.53x7.9x4.51% 4.62B
14.79x1.21x8.66x-.--% 4.02B
9.39x0.68x5.49x5.03% 2.69B
Average 21.61x 1.65x 12.10x 1.97% 62.7B
Weighted average by Cap. 39.54x 1.62x 24.06x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. TGT Stock
  5. Valuation Target Corporation