|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 284.45 USD | +1.51% |
|
+2.26% | +54.17% |
Company Valuation: Targa Resources Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,961 | 16,639 | 19,370 | 38,924 | 39,605 | 61,055 | - | - |
| Change | - | 39.1% | 16.42% | 100.95% | 1.75% | 54.16% | - | - |
| Enterprise Value (EV) 1 | 18,400 | 27,956 | 32,182 | 52,942 | 56,871 | 80,777 | 81,757 | 81,184 |
| Change | - | 51.93% | 15.12% | 64.51% | 7.42% | 42.04% | 1.21% | -0.7% |
| P/E | -746x | 18.9x | 23.7x | 31.1x | 21.7x | 26.4x | 22.8x | 19.8x |
| PBR | 5.72x | 5.9x | 7.06x | 15x | 12.9x | 15.5x | 11.9x | 9.35x |
| PEG | - | -0x | -4.18x | 0.5x | 0.5x | 1x | 1.4x | 1.3x |
| Capitalization / Revenue | 0.71x | 0.79x | 1.21x | 2.38x | 2.33x | 3.04x | 2.66x | 2.45x |
| EV / Revenue | 1.09x | 1.34x | 2x | 3.23x | 3.34x | 4.02x | 3.56x | 3.26x |
| EV / EBITDA | 8.97x | 9.64x | 9.12x | 12.8x | 11.5x | 13.8x | 12.8x | 11.5x |
| EV / EBIT | 21.3x | 16.2x | 12.3x | 19.6x | 17.1x | 20.7x | 18.8x | 16.4x |
| EV / FCF | 10.2x | 26.7x | 82x | 378x | 106x | -5,467x | 59.9x | 27.5x |
| FCF Yield | 9.77% | 3.74% | 1.22% | 0.26% | 0.95% | -0.02% | 1.67% | 3.63% |
| Dividend per Share 2 | 0.75 | 1.4 | 2 | 3 | 4 | 4.988 | 5.916 | 6.918 |
| Rate of return | 1.44% | 1.9% | 2.3% | 1.68% | 2.17% | 1.75% | 2.08% | 2.43% |
| EPS 2 | -0.07 | 3.88 | 3.66 | 5.74 | 8.49 | 10.78 | 12.48 | 14.37 |
| Distribution rate | -1,071% | 36.1% | 54.6% | 52.3% | 47.1% | 46.3% | 47.4% | 48.1% |
| Net sales 1 | 16,950 | 20,930 | 16,060 | 16,382 | 17,028 | 20,115 | 22,964 | 24,895 |
| EBITDA 1 | 2,052 | 2,901 | 3,530 | 4,142 | 4,957 | 5,840 | 6,384 | 7,041 |
| EBIT 1 | 864.8 | 1,729 | 2,626 | 2,695 | 3,331 | 3,904 | 4,350 | 4,957 |
| Net income 1 | -16.1 | 896.8 | 835.8 | 1,279 | 1,852 | 2,291 | 2,575 | 3,050 |
| Net Debt 1 | 6,439 | 11,317 | 12,812 | 14,017 | 17,266 | 19,722 | 20,702 | 20,129 |
| Reference price 2 | 52.24 | 73.50 | 86.87 | 178.50 | 184.50 | 284.45 | 284.45 | 284.45 |
| Nbr of stocks (in thousands) | 228,972 | 226,375 | 222,976 | 218,063 | 214,659 | 214,644 | - | - |
| Announcement Date | 2/24/22 | 2/22/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.38x | 4.02x | 13.83x | 1.75% | 61.06B | ||
| 27.35x | 4.28x | 13.97x | 4.9% | 123B | ||
| 31.61x | 10.11x | 14.83x | 2.83% | 91.1B | ||
| 13.55x | 2.14x | 10.95x | 5.8% | 84.14B | ||
| 22.25x | 5.83x | 11.7x | 3.66% | 72.28B | ||
| 24.48x | 10.28x | 13.93x | 3.57% | 72.75B | ||
| 16.12x | 2.37x | 10.88x | 4.69% | 57.82B | ||
| 13.14x | 6.38x | 11.33x | 8% | 57.44B | ||
| 18x | 3.87x | 11.57x | 4.93% | 31.25B | ||
| 23.77x | 6.62x | 12.97x | 4.08% | 29.57B | ||
| Average | 21.66x | 5.59x | 12.60x | 4.42% | 68.03B | |
| Weighted average by Cap. | 22.54x | 5.68x | 12.81x | 4.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRGP Stock
- Valuation Targa Resources Corp.
Select your edition
All financial news and data tailored to specific country editions
















