Company Valuation: Targa Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,961 16,639 19,370 38,924 39,605 67,544 - -
Change - 39.1% 16.42% 100.95% 1.75% 70.55% - -
Enterprise Value (EV) 1 18,400 27,956 32,182 52,942 56,871 87,868 89,139 88,556
Change - 51.93% 15.12% 64.51% 7.42% 54.5% 1.45% -0.65%
P/E -746x 18.9x 23.7x 31.1x 21.7x 27.8x 25.2x 20.6x
PBR 5.72x 5.9x 7.06x 15x 12.9x 16.5x 12.9x 10x
PEG - -0x -4.18x 0.5x 0.5x 0.8x 2.5x 0.9x
Capitalization / Revenue 0.71x 0.79x 1.21x 2.38x 2.33x 3.55x 2.81x 2.49x
EV / Revenue 1.09x 1.34x 2x 3.23x 3.34x 4.61x 3.71x 3.27x
EV / EBITDA 8.97x 9.64x 9.12x 12.8x 11.5x 14.7x 13.6x 11.9x
EV / EBIT 21.3x 16.2x 12.3x 19.6x 17.1x 21.4x 20x 16.9x
EV / FCF 10.2x 26.7x 82x 378x 106x -261x 101x 33.4x
FCF Yield 9.77% 3.74% 1.22% 0.26% 0.95% -0.38% 0.99% 3%
Dividend per Share 2 0.75 1.4 2 3 4 4.987 5.91 6.917
Rate of return 1.44% 1.9% 2.3% 1.68% 2.17% 1.58% 1.88% 2.2%
EPS 2 -0.07 3.88 3.66 5.74 8.49 11.35 12.5 15.28
Distribution rate -1,071% 36.1% 54.6% 52.3% 47.1% 44% 47.3% 45.3%
Net sales 1 16,950 20,930 16,060 16,382 17,028 19,050 24,003 27,112
EBITDA 1 2,052 2,901 3,530 4,142 4,957 5,994 6,578 7,458
EBIT 1 864.8 1,729 2,626 2,695 3,331 4,111 4,466 5,246
Net income 1 -16.1 896.8 835.8 1,279 1,852 2,427 2,622 3,246
Net Debt 1 6,439 11,317 12,812 14,017 17,266 20,324 21,596 21,012
Reference price 2 52.24 73.50 86.87 178.50 184.50 314.99 314.99 314.99
Nbr of stocks (in thousands) 228,972 226,375 222,976 218,063 214,659 214,431 - -
Announcement Date 2/24/22 2/22/23 2/15/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.76x4.61x14.66x1.58% 67.54B
24.92x3.34x13.25x5.62% 110B
29.76x10.03x14.57x2.84% 90.94B
12.56x1.76x10.41x5.87% 82.38B
21.99x5.88x11.81x3.51% 75.45B
12.04x1.14x7.3x6.54% 72B
28.74x3.77x9.92x0.7% 67.45B
23.42x9.62x12.92x3.89% 67.33B
13.95x6.57x11.88x7.56% 60.99B
14.73x4.36x11.29x4.89% 32.24B
Average 20.99x 5.11x 11.80x 4.3% 72.67B
Weighted average by Cap. 21.65x 5.10x 11.94x 4.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Targa Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Targa Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Targa Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Targa Resources Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Targa Resources Corp.
  1. Stock Market
  2. Stocks
  3. TRGP Stock
  4. Valuation Targa Resources Corp.