|
Market Closed -
NYSE
16:03:01 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 116.29 USD | -1.32% |
|
+5.36% | -8.98% |
| 10-30 | Capri Stock Soars as Second-Quarter Earnings Beat, Updated Guidance Signal Recovery | MT |
| 10-29 | Wells Fargo Adjusts Price Target on Tapestry to $150 From $160 | MT |
Company Valuation: Tapestry, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,196 | 10,060 | 9,561 | 18,092 | 29,499 | 23,076 | - | - |
| Change | - | 22.74% | -4.96% | 89.23% | 63.05% | -21.77% | - | - |
| Enterprise Value (EV) 1 | 8,933 | 10,995 | 11,122 | 19,386 | 30,903 | 24,379 | 24,130 | 23,493 |
| Change | - | 23.07% | 1.15% | 74.31% | 59.4% | -21.11% | -1.02% | -2.64% |
| P/E | 10.3x | 11.2x | 11.9x | 106x | 20.1x | 14.7x | 13.1x | 11.7x |
| PBR | 3.44x | 4.6x | 3.35x | 22.6x | 44.3x | 20x | 11.4x | 7.98x |
| PEG | - | 0.5x | -1.22x | -1.4x | 0x | 1.62x | 1.1x | 1x |
| Capitalization / Revenue | 1.23x | 1.51x | 1.43x | 2.58x | 3.69x | 2.7x | 2.56x | 2.39x |
| EV / Revenue | 1.34x | 1.65x | 1.67x | 2.77x | 3.87x | 2.86x | 2.68x | 2.44x |
| EV / EBITDA | 6.32x | 8.12x | 7.81x | 12.4x | 15.2x | 11x | 10.1x | 9x |
| EV / EBIT | 7.33x | 9.38x | 8.9x | 13.9x | 16.6x | 11.9x | 10.9x | 9.74x |
| EV / FCF | 11.8x | 13.9x | 9.7x | 17.7x | 17x | 14.9x | 13.9x | 11.9x |
| FCF Yield | 8.5% | 7.19% | 10.3% | 5.64% | 5.87% | 6.71% | 7.17% | 8.39% |
| Dividend per Share 2 | 1 | 1.2 | 1.4 | 1.4 | 1.6 | 1.865 | 2.069 | 2.443 |
| Rate of return | 3.07% | 2.76% | 3.36% | 1.61% | 1.1% | 1.6% | 1.78% | 2.1% |
| EPS 2 | 3.17 | 3.88 | 3.5 | 0.82 | 7.27 | 7.928 | 8.846 | 9.915 |
| Distribution rate | 31.5% | 30.9% | 40% | 171% | 22% | 23.5% | 23.4% | 24.6% |
| Net sales 1 | 6,684 | 6,661 | 6,671 | 7,011 | 7,990 | 8,538 | 8,999 | 9,638 |
| EBITDA 1 | 1,414 | 1,355 | 1,424 | 1,562 | 2,027 | 2,219 | 2,399 | 2,610 |
| EBIT 1 | 1,219 | 1,172 | 1,250 | 1,400 | 1,866 | 2,049 | 2,216 | 2,412 |
| Net income 1 | 856.3 | 936 | 816 | 183.2 | 1,528 | 1,618 | 1,756 | 1,921 |
| Net Debt 1 | 737.2 | 934.7 | 1,561 | 1,295 | 1,404 | 1,303 | 1,054 | 416.8 |
| Reference price 2 | 32.55 | 43.40 | 41.61 | 87.11 | 146.00 | 116.29 | 116.29 | 116.29 |
| Nbr of stocks (in thousands) | 251,802 | 231,798 | 229,773 | 207,690 | 202,045 | 198,435 | - | - |
| Announcement Date | 8/18/22 | 8/17/23 | 8/15/24 | 8/14/25 | 8/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.67x | 2.86x | 10.99x | 1.6% | 23.08B | |
| 25.95x | 3.95x | 14.05x | 3.44% | 195B | |
| 45.18x | 5.56x | 22.89x | 0.83% | 147B | |
| 25.99x | 2.69x | 17.17x | 0.78% | 72.92B | |
| 22.34x | 1.52x | 8.59x | 4.13% | 28.92B | |
| 37.87x | 2.11x | 8.19x | 1.88% | 24.3B | |
| 18.79x | 2.62x | 11.81x | 1.97% | 23.48B | |
| 20.64x | 1.24x | 10.54x | -.--% | 14.89B | |
| 29.15x | 3.59x | 17.21x | -.--% | 12.62B | |
| 16.82x | 2.13x | 8.54x | 3.37% | 12.6B | |
| Average | 25.74x | 2.83x | 13.00x | 1.8% | 55.48B | |
| Weighted average by Cap. | 30.32x | 3.78x | 15.89x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPR Stock
- Valuation Tapestry, Inc.
Select your edition
All financial news and data tailored to specific country editions
