|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 175.00 GBX | 0.00% |
|
0.00% | +0.86% |
| 06-23 | Tandem director Simon Bragg buys over GBP80,000 in shares | AN |
| 06-17 | Tandem Group plc Approves Dividend | CI |
Company Valuation: Tandem Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.15 | 14.07 | 7.798 | 8.892 | 9.573 | 9.656 |
| Change | - | -53.34% | -44.58% | 14.04% | 7.66% | 0.86% |
| Enterprise Value (EV) 1 | 27.83 | 15.62 | 11.37 | 13.21 | 11.47 | 12.16 |
| Change | - | -43.86% | -27.25% | 16.26% | -13.17% | 5.94% |
| P/E | 8.2x | - | -6.31x | -148x | 11.3x | 17.5x |
| PBR | - | - | 0.33x | 0.37x | 0.36x | 0.36x |
| PEG | - | - | - | 1.6x | -0x | -0.5x |
| Capitalization / Revenue | 0.74x | 0.53x | 0.35x | 0.36x | 0.37x | 0.35x |
| EV / Revenue | 0.68x | 0.59x | 0.51x | 0.54x | 0.44x | 0.44x |
| EV / EBITDA | 5.35x | 10.6x | -24.7x | 11.7x | 8.79x | 8.1x |
| EV / EBIT | 5.63x | 11.9x | -14.8x | 16.2x | 11.9x | 11.1x |
| EV / FCF | - | - | -7.11x | -17.3x | 4.76x | -30.4x |
| FCF Yield | - | - | -14.1% | -5.79% | 21% | -3.29% |
| Dividend per Share 2 | 0.1 | 0.1 | - | - | - | 0.03 |
| Rate of return | 1.74% | 3.88% | - | - | - | 1.71% |
| EPS 2 | 0.701 | - | -0.226 | -0.011 | 0.154 | 0.1 |
| Distribution rate | 14.3% | - | - | - | - | 30% |
| Net sales 1 | 40.92 | 26.68 | 22.24 | 24.62 | 26.15 | 27.7 |
| EBITDA 1 | 5.199 | 1.475 | -0.461 | 1.132 | 1.306 | 1.5 |
| EBIT 1 | 4.939 | 1.312 | -0.768 | 0.814 | 0.968 | 1.1 |
| Net income 1 | 3.826 | 0.674 | -1.237 | - | 0.85 | 0.5 |
| Net Debt 1 | -2.326 | 1.551 | 3.568 | 4.322 | 1.901 | 2.5 |
| Reference price 2 | 5.750 | 2.575 | 1.425 | 1.625 | 1.735 | 1.750 |
| Nbr of stocks (in thousands) | 5,244 | 5,464 | 5,472 | 5,472 | 5,518 | 5,518 |
| Announcement Date | 3/28/22 | 3/27/23 | 3/25/24 | 3/24/25 | 3/23/26 | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.5x | 0.44x | 8.1x | 1.71% | 12.9M | |
| 21.61x | 1.19x | 9.6x | 2.22% | 5.15B | |
| 26.74x | 0.89x | 8.68x | 1.14% | 4.36B | |
| 21.36x | 0.46x | 8.11x | 2.75% | 3.94B | |
| 19.54x | 1.73x | 9.92x | -.--% | 3.67B | |
| 9.93x | 0.6x | 5.03x | 2.66% | 3.19B | |
| 12.1x | - | - | 3.65% | 1.34B | |
| 9.46x | - | - | - | 1.13B | |
| 17.77x | 0.55x | 6.86x | 2.98% | 943M | |
| Average | 17.34x | 0.84x | 8.04x | 2.14% | 2.64B | |
| Weighted average by Cap. | 19.35x | 0.97x | 8.38x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TND Stock
- Valuation Tandem Group plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
