|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 172.50 GBX | -1.43% |
|
-1.43% | -0.58% |
| 07-17 | Tandem Chair Crookall leaves role; Taylor appointed interim | AN |
| 07-17 | Tandem Group plc Announces Board Changes | CI |
Company Valuation: Tandem Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.15 | 14.07 | 7.798 | 8.892 | 9.573 | 9.518 |
| Change | - | -53.34% | -44.58% | 14.04% | 7.66% | -0.58% |
| Enterprise Value (EV) 1 | 27.83 | 15.62 | 11.37 | 13.21 | 11.47 | 12.02 |
| Change | - | -43.86% | -27.25% | 16.26% | -13.17% | 4.74% |
| P/E | 8.2x | - | -6.31x | -148x | 11.3x | 17.3x |
| PBR | - | - | 0.33x | 0.37x | 0.36x | 0.36x |
| PEG | - | - | - | 1.6x | -0x | -0.5x |
| Capitalization / Revenue | 0.74x | 0.53x | 0.35x | 0.36x | 0.37x | 0.34x |
| EV / Revenue | 0.68x | 0.59x | 0.51x | 0.54x | 0.44x | 0.43x |
| EV / EBITDA | 5.35x | 10.6x | -24.7x | 11.7x | 8.79x | 8.01x |
| EV / EBIT | 5.63x | 11.9x | -14.8x | 16.2x | 11.9x | 10.9x |
| EV / FCF | - | - | -7.11x | -17.3x | 4.76x | -30x |
| FCF Yield | - | - | -14.1% | -5.79% | 21% | -3.33% |
| Dividend per Share 2 | 0.1 | 0.1 | - | - | - | 0.03 |
| Rate of return | 1.74% | 3.88% | - | - | - | 1.74% |
| EPS 2 | 0.701 | - | -0.226 | -0.011 | 0.154 | 0.1 |
| Distribution rate | 14.3% | - | - | - | - | 30% |
| Net sales 1 | 40.92 | 26.68 | 22.24 | 24.62 | 26.15 | 27.7 |
| EBITDA 1 | 5.199 | 1.475 | -0.461 | 1.132 | 1.306 | 1.5 |
| EBIT 1 | 4.939 | 1.312 | -0.768 | 0.814 | 0.968 | 1.1 |
| Net income 1 | 3.826 | 0.674 | -1.237 | - | 0.85 | 0.5 |
| Net Debt 1 | -2.326 | 1.551 | 3.568 | 4.322 | 1.901 | 2.5 |
| Reference price 2 | 5.750 | 2.575 | 1.425 | 1.625 | 1.735 | 1.725 |
| Nbr of stocks (in thousands) | 5,244 | 5,464 | 5,472 | 5,472 | 5,518 | 5,518 |
| Announcement Date | 3/28/22 | 3/27/23 | 3/25/24 | 3/24/25 | 3/23/26 | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.25x | 0.43x | 8.01x | 1.74% | 12.8M | |
| 22.16x | 1.2x | 9.71x | 2.19% | 5.23B | |
| 27.17x | 0.9x | 8.78x | 1.13% | 4.5B | |
| 21.58x | 0.46x | 8.18x | 2.73% | 3.97B | |
| 20.6x | 1.82x | 10.47x | -.--% | 3.87B | |
| 10.25x | 0.62x | 5.22x | 2.58% | 3.3B | |
| 11.56x | - | - | 3.82% | 1.28B | |
| 9.46x | - | - | - | 1.12B | |
| 19.97x | 0.59x | 7.4x | 2.66% | 1.05B | |
| 25.78x | 0.45x | 9.66x | 4.49% | 868M | |
| Average | 18.58x | 0.81x | 8.43x | 2.37% | 2.52B | |
| Weighted average by Cap. | 20.09x | 0.98x | 8.63x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TND Stock
- Valuation Tandem Group plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
