Valuation Tamil Nadu Newsprint and Papers Limited

Stocks

Delayed NSE India S.E. 05:13:42 2026-08-24 EDT			5-day change	1st Jan Change
141.16 ^INR	+0.04%		+0.20%	-1.68%

08-12	Tamil Nadu Newsprint and Papers Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-29	Tamil Nadu Newsprint and Papers Limited Announces Resignation of Thiru. Yogendra Kumar Varshney as Executive Director and Chief Risk Officer, Effective June 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,156	10,143	11,603	15,109	17,071	8,741
Change	-	64.76%	14.4%	30.21%	12.99%	-48.8%
Enterprise Value (EV) ¹	28,158	37,371	33,871	32,670	34,618	24,545
Change	-	32.72%	-9.37%	-3.55%	5.96%	-29.1%
P/E	4.73x	-15.6x	81x	3.9x	8.2x	235x
PBR	0.36x	0.64x	0.73x	0.78x	0.82x	0.42x
PEG	-	0x	-1x	0x	-0.2x	-2.4x
Capitalization / Revenue	0.18x	0.37x	0.29x	0.29x	0.36x	0.19x
EV / Revenue	0.81x	1.35x	0.84x	0.63x	0.74x	0.55x
EV / EBITDA	4.45x	13.2x	8.73x	3.14x	4.31x	5.35x
EV / EBIT	6.91x	69.7x	20.6x	4.17x	6.69x	15.4x
EV / FCF	-11.5x	-12.7x	6.64x	9.28x	-74.5x	20.5x
FCF Yield	-8.72%	-7.85%	15.1%	10.8%	-1.34%	4.88%
Dividend per Share ²	6	3	4	5	4	3
Rate of return	6.75%	2.05%	2.39%	2.29%	1.62%	2.38%
EPS ²	18.79	-9.408	2.071	56.04	30.08	0.5382
Distribution rate	31.9%	-31.9%	193%	8.92%	13.3%	557%
Net sales ¹	34,711	27,682	40,203	51,799	46,928	44,909
EBITDA ¹	6,328	2,839	3,880	10,414	8,028	4,591
EBIT ¹	4,074	536.1	1,643	7,827	5,171	1,595
Net income ¹	1,300	-651.1	143.3	3,879	2,082	37.25
Net Debt ¹	22,002	27,228	22,268	17,561	17,547	15,804
Reference price ²	88.95	146.55	167.65	218.30	246.65	126.29
Nbr of stocks (in thousands)	69,211	69,211	69,211	69,211	69,211	69,211
Announcement Date	8/25/20	8/30/21	8/30/22	9/3/23	9/5/24	8/25/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TAMIL NADU NEWSPRINT AND PAPERS LIMITED	-	-	-	-	102M
SHANDONG SUNPAPER CO., LTD.	10.6x	1.39x	8.54x	1.9%	5.68B
SYLVAMO CORPORATION	22.43x	0.69x	7.06x	4.89%	1.46B
SHANYING INTERNATIONAL HOLDINGS CO.,LTD	16.63x	-	-	-	1.23B
NIPPON PAPER INDUSTRIES CO., LTD.	18.96x	0.68x	9.47x	1.07%	1.01B
Average	17.15x	0.92x	8.36x	2.62%	1.9B
Weighted average by Cap.	14.13x	1.17x	8.39x	2.34%