Company Valuation: Talamore Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 51.38 794.9 1,493 - -
Change - 1,447.16% 87.75% - -
Enterprise Value (EV) 51.38 794.9 1,493 1,493 1,493
Change - 1,447.16% 87.75% 0% 0%
P/E -3.36x -48.2x -19.8x -75.7x -84x
PBR - - - - -
PEG - 1x -0x 1x 8.49x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -0x -24.5x -87.9x -90.9x
EV / EBIT - -0x -64.9x -99.5x -166x
EV / FCF - -0x -25.3x -7.33x -3.14x
FCF Yield - -2.55% -3.95% -13.6% -31.9%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.25 -0.13 -0.4744 -0.1241 -0.1118
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -15.6 -60.84 -16.97 -16.42
EBIT 1 - -15.6 -23 -15 -9
Net income 1 -13.84 -10.01 -20.5 -14.5 -27.67
Net Debt - - - - -
Reference price 2 0.840 6.270 9.390 9.390 9.390
Nbr of stocks (in thousands) 61,167 126,784 160,142 - -
Announcement Date 4/4/25 4/15/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.65x - - - 1.07B
18.42x4.35x7.82x3.15% 243B
12.08x3x6.5x4.87% 176B
16.04x4.51x7.46x3.09% 103B
13.12x0.4x6.5x3.18% 94.8B
27.22x6.75x17.72x-.--% 68.86B
53.11x3.27x8.05x1.14% 59.62B
15.57x3.17x6.27x0.58% 32.74B
13.58x4.41x6.7x4.27% 30.07B
13.44x4.83x8.53x3.81% 26.56B
Average 16.29x 3.85x 8.39x 2.68% 83.58B
Weighted average by Cap. 18.90x 3.73x 8.10x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TALA Stock
  4. Valuation Talamore Mining Corp.