Company Valuation: Talamore Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 51.38 794.9 1,493 - -
Change - 1,447.16% 87.75% - -
Enterprise Value (EV) 51.38 794.9 1,493 1,493 1,493
Change - 1,447.16% 87.75% 0% 0%
P/E -3.36x -48.2x -19.6x -67.5x -75.5x
PBR - - - - -
PEG - 1x -0x 1x 7.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -0x -24.5x -87.9x -90.9x
EV / EBIT - -0x -64.9x -99.5x -166x
EV / FCF - -0x -25.3x -7.33x -3.14x
FCF Yield - -2.55% -3.95% -13.6% -31.9%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.25 -0.13 -0.4744 -0.1381 -0.1234
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -15.6 -60.84 -16.97 -16.42
EBIT 1 - -15.6 -23 -15 -9
Net income 1 -13.84 -10.01 -54.1 -21.17 -29.15
Net Debt - - - - -
Reference price 2 0.840 6.270 9.320 9.320 9.320
Nbr of stocks (in thousands) 61,167 126,784 160,142 - -
Announcement Date 4/4/25 4/15/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.27x - - - 1.04B
16.56x3.97x7.13x3.52% 220B
11.4x2.83x6.13x5.16% 165B
14.72x4.23x6.98x3.23% 97.41B
11.71x0.37x5.96x3.55% 85.09B
26.2x6.37x16.89x-.--% 64.64B
56.87x3.21x7.88x2.25% 58.3B
15.73x3.2x6.31x0.58% 32.78B
13.55x4.35x6.69x4.59% 29.41B
13.32x4.78x8.44x3.84% 26.07B
Average 16.08x 3.70x 8.05x 2.97% 78B
Weighted average by Cap. 18.21x 3.52x 7.63x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TALA Stock
  4. Valuation Talamore Mining Corp.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!