Company Valuation: Talamore Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 51.38 794.9 1,574 - -
Change - 1,447.16% 98% - -
Enterprise Value (EV) 51.38 794.9 1,574 1,574 1,574
Change - 1,447.16% 98% 0% 0%
P/E -3.36x -48.2x -43.7x -78.6x -87.3x
PBR - - - - -
PEG - 1x -0.6x 1.8x 8.77x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -0x -29.2x -92.1x -95.2x
EV / EBIT - -0x -50.8x -70.5x -68.4x
EV / FCF - -0x -40.1x -7.21x -3.51x
FCF Yield - -2.55% -2.49% -13.9% -28.5%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.25 -0.13 -0.2256 -0.1253 -0.1129
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -15.6 -53.97 -17.08 -16.53
EBIT 1 - -15.6 -31 -22.33 -23
Net income 1 -13.84 -10.01 -29 -22 -33.5
Net Debt - - - - -
Reference price 2 0.840 6.270 9.850 9.850 9.850
Nbr of stocks (in thousands) 61,167 126,784 159,798 - -
Announcement Date 4/4/25 4/15/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-43.65x - - - 1.13B
20.75x4.1x7.33x3.49% 228B
11.96x2.97x6.48x4.9% 174B
15.91x4.53x7.5x3.17% 102B
12.56x0.39x6.24x3.39% 90.25B
25.57x6.83x16.25x-.--% 67.09B
52.17x3.22x7.89x1.76% 58.56B
15.34x3.17x6.27x0.59% 32.82B
13.38x4.34x6.54x4.57% 29.52B
13.52x4.87x8.64x3.76% 26.36B
Average 13.75x 3.82x 8.13x 2.85% 81.03B
Weighted average by Cap. 19.19x 3.65x 7.80x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TALA Stock
  4. Valuation Talamore Mining Corp.