|
Market Closed -
Nasdaq
16:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 203.69 USD | -1.98% |
|
-0.77% | -20.44% |
| 10-05 | Global markets live: Goldman Sachs, Eli Lilly, Foxconn, Accenture, BT Group… |  |
| 10-05 | Wall Street Faces a Political Stress Test | |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,745 | 20,123 | 25,330 | 36,579 | 36,572 | 38,086 | - | - |
| Change | - | 13.4% | 25.88% | 44.41% | -0.02% | 4.14% | - | - |
| Enterprise Value (EV) 1 | 15,193 | 21,881 | 27,385 | 38,759 | 37,101 | 37,117 | 35,490 | 33,836 |
| Change | - | 44.02% | 25.16% | 41.53% | -4.28% | 0.04% | -4.38% | -4.66% |
| P/E | 42.9x | -17x | -6.75x | -8.1x | -122x | 111x | 38.5x | 29.7x |
| PBR | 4.66x | 2.23x | 4.48x | 17.2x | 10.4x | 9.79x | 6.91x | 5.15x |
| PEG | - | 0x | -0x | -0.5x | 1.3x | -1x | 0x | 1x |
| Capitalization / Revenue | 5.21x | 3.81x | 4.75x | 6.48x | 5.44x | 4.48x | 4.11x | 4.01x |
| EV / Revenue | 4.46x | 4.14x | 5.14x | 6.86x | 5.52x | 4.36x | 3.83x | 3.56x |
| EV / EBITDA | 19.8x | 24.5x | 37.6x | 51.1x | 32.2x | 21.2x | 14.1x | 13.1x |
| EV / EBIT | 21.5x | 27.2x | 46.1x | 62.9x | 36.9x | 23.5x | 14.4x | 14x |
| EV / FCF | 153x | -108x | -174x | -181x | 80.4x | 36x | 19x | 17x |
| FCF Yield | 0.65% | -0.93% | -0.58% | -0.55% | 1.24% | 2.78% | 5.25% | 5.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.58 | -7.03 | -22.01 | -25.58 | -1.62 | 1.837 | 5.285 | 6.848 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,408 | 5,284 | 5,333 | 5,648 | 6,721 | 8,510 | 9,255 | 9,504 |
| EBITDA 1 | 767.8 | 893.9 | 729.1 | 758.4 | 1,154 | 1,752 | 2,521 | 2,582 |
| EBIT 1 | 706.6 | 803.6 | 593.6 | 616.4 | 1,005 | 1,577 | 2,462 | 2,423 |
| Net income 1 | 418 | -1,125 | -3,744 | -4,479 | -298.2 | 312.7 | 971.5 | 1,220 |
| Net Debt 1 | -2,552 | 1,758 | 2,055 | 2,181 | 528.7 | -968.8 | -2,596 | -4,250 |
| Reference price 2 | 153.74 | 119.30 | 148.49 | 207.25 | 197.50 | 203.69 | 203.69 | 203.69 |
| Nbr of stocks (in thousands) | 115,421 | 168,675 | 170,586 | 176,496 | 185,175 | 186,980 | - | - |
| Announcement Date | 5/16/22 | 5/17/23 | 5/16/24 | 5/15/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 110.91x | 4.36x | 21.19x | -.--% | 38.09B | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 330.45x | 17.61x | 43.74x | 0.36% | 604.04B | |
| Weighted average by Cap. | 159.78x | 15.06x | 30.28x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
