|
Market Closed -
Nasdaq
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 215.47 USD | -0.69% |
|
+0.36% | -15.84% |
| 09-09 | Arete Adjusts Price Target on Take-Two Interactive Software to $295 From $308, Keeps Buy Rating | MT |
| 09-04 | Take-Two Interactive Releases NBA 2K27 Globally | MT |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,745 | 20,123 | 25,330 | 36,579 | 36,572 | 40,289 | - | - |
| Change | - | 13.4% | 25.88% | 44.41% | -0.02% | 10.16% | - | - |
| Enterprise Value (EV) 1 | 15,193 | 21,881 | 27,385 | 38,759 | 37,101 | 39,320 | 37,693 | 36,039 |
| Change | - | 44.02% | 25.16% | 41.53% | -4.28% | 5.98% | -4.14% | -4.39% |
| P/E | 42.9x | -17x | -6.75x | -8.1x | -122x | 117x | 40.8x | 31.4x |
| PBR | 4.66x | 2.23x | 4.48x | 17.2x | 10.4x | 10.4x | 7.35x | 5.47x |
| PEG | - | 0x | -0x | -0.5x | 1.3x | -1x | 0x | 1.1x |
| Capitalization / Revenue | 5.21x | 3.81x | 4.75x | 6.48x | 5.44x | 4.73x | 4.35x | 4.24x |
| EV / Revenue | 4.46x | 4.14x | 5.14x | 6.86x | 5.52x | 4.62x | 4.07x | 3.79x |
| EV / EBITDA | 19.8x | 24.5x | 37.6x | 51.1x | 32.2x | 22.6x | 15x | 13.4x |
| EV / EBIT | 21.5x | 27.2x | 46.1x | 62.9x | 36.9x | 24.8x | 15.3x | 14.1x |
| EV / FCF | 153x | -108x | -174x | -181x | 80.4x | 38.2x | 20.2x | 18.2x |
| FCF Yield | 0.65% | -0.93% | -0.58% | -0.55% | 1.24% | 2.62% | 4.94% | 5.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.58 | -7.03 | -22.01 | -25.58 | -1.62 | 1.842 | 5.287 | 6.852 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,408 | 5,284 | 5,333 | 5,648 | 6,721 | 8,509 | 9,254 | 9,502 |
| EBITDA 1 | 767.8 | 893.9 | 729.1 | 758.4 | 1,154 | 1,739 | 2,508 | 2,688 |
| EBIT 1 | 706.6 | 803.6 | 593.6 | 616.4 | 1,005 | 1,589 | 2,464 | 2,554 |
| Net income 1 | 418 | -1,125 | -3,744 | -4,479 | -298.2 | 257.6 | 971.8 | 1,221 |
| Net Debt 1 | -2,552 | 1,758 | 2,055 | 2,181 | 528.7 | -968.8 | -2,596 | -4,250 |
| Reference price 2 | 153.74 | 119.30 | 148.49 | 207.25 | 197.50 | 215.47 | 215.47 | 215.47 |
| Nbr of stocks (in thousands) | 115,421 | 168,675 | 170,586 | 176,496 | 185,175 | 186,980 | - | - |
| Announcement Date | 5/16/22 | 5/17/23 | 5/16/24 | 5/15/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 116.95x | 4.62x | 22.61x | -.--% | 40.29B | |
| 25.17x | 9.29x | 15.21x | 0.79% | 3,680B | |
| 109.56x | 47.62x | 77.28x | -.--% | 402B | |
| 60.21x | 12.72x | 26.82x | -.--% | 79.69B | |
| 392.14x | 16.76x | 66.26x | -.--% | 79.43B | |
| 100.04x | 8.53x | 21.62x | -.--% | 76.15B | |
| 35.84x | 1.75x | 13.99x | -.--% | 65.07B | |
| 181.61x | 5.78x | 22.32x | -.--% | 45.49B | |
| 26.46x | 5.45x | 26.16x | -.--% | 34.92B | |
| -31.13x | 4.42x | 25.17x | -.--% | 32.5B | |
| Average | 101.69x | 11.69x | 31.74x | 0.08% | 453.57B | |
| Weighted average by Cap. | 43.09x | 12.62x | 22.19x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
