|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 205.39 USD | +2.00% |
|
+3.44% | -19.87% |
| 06:11pm | Millions of Rockstar Games business records stolen, hacking group says | RE |
| 04-13 | Take-Two Interactive's Rockstar Games Reportedly Hacked for Second Time in Three Years | MT |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,352 | 17,745 | 20,123 | 25,330 | 36,579 | 37,287 | - | - |
| Change | - | -12.81% | 13.4% | 25.88% | 44.41% | 1.94% | - | - |
| Enterprise Value (EV) 1 | 17,081 | 15,193 | 21,881 | 27,385 | 38,759 | 38,123 | 36,071 | 34,582 |
| Change | - | -11.06% | 44.02% | 25.16% | 41.53% | -1.64% | -5.38% | -4.13% |
| P/E ratio | 34.7x | 42.9x | -17x | -6.75x | -8.1x | -109x | 53.4x | 28.7x |
| PBR | 6.11x | 4.66x | 2.23x | 4.48x | 17.2x | 12.8x | 10.4x | 6.87x |
| PEG | - | -1.4x | 0x | -0x | -0.5x | 1.2x | -0x | 0.3x |
| Capitalization / Revenue | 5.73x | 5.21x | 3.81x | 4.75x | 6.48x | 5.58x | 4.04x | 3.93x |
| EV / Revenue | 4.81x | 4.46x | 4.14x | 5.14x | 6.86x | 5.7x | 3.91x | 3.64x |
| EV / EBITDA | 17x | 19.8x | 24.5x | 37.6x | 51.1x | 34.7x | 18.7x | 13.1x |
| EV / EBIT | 18x | 21.5x | 27.2x | 46.1x | 62.9x | 39.9x | 19.4x | 13.2x |
| EV / FCF | 20.3x | 153x | -108x | -174x | -181x | 117x | 25x | 17.2x |
| FCF Yield | 4.94% | 0.65% | -0.93% | -0.58% | -0.55% | 0.85% | 4% | 5.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 3.58 | -7.03 | -22.01 | -25.58 | -1.847 | 3.767 | 7.014 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,553 | 3,408 | 5,284 | 5,333 | 5,648 | 6,688 | 9,231 | 9,495 |
| EBITDA 1 | 1,003 | 767.8 | 893.9 | 729.1 | 758.4 | 1,100 | 1,933 | 2,649 |
| EBIT 1 | 947.1 | 706.6 | 803.6 | 593.6 | 616.4 | 956.6 | 1,857 | 2,610 |
| Net income 1 | 588.9 | 418 | -1,125 | -3,744 | -4,479 | -327.6 | 738.5 | 1,265 |
| Net Debt 1 | -3,270 | -2,552 | 1,758 | 2,055 | 2,181 | 836.4 | -1,216 | -2,705 |
| Reference price 2 | 176.70 | 153.74 | 119.30 | 148.49 | 207.25 | 201.36 | 201.36 | 201.36 |
| Nbr of stocks (in thousands) | 115,178 | 115,421 | 168,675 | 170,586 | 176,496 | 185,175 | - | - |
| Announcement Date | 5/18/21 | 5/16/22 | 5/17/23 | 5/16/24 | 5/15/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -109.01x | 5.7x | 34.67x | -.--% | 37.29B | |
| 22.34x | 8.52x | 14.16x | 0.93% | 2,854B | |
| 117.14x | 42.06x | 72.11x | -.--% | 317B | |
| 170.6x | 9.05x | 20.63x | -.--% | 80.03B | |
| 86.25x | 30.35x | 82.02x | -.--% | 75.29B | |
| 60.1x | 12.77x | 26.68x | -.--% | 79.57B | |
| 31.97x | 1.95x | 12.45x | -.--% | 51.16B | |
| -35.06x | 4.48x | 18.1x | -.--% | 40.86B | |
| 18.39x | 3.25x | 9.01x | 1.6% | 27.04B | |
| 23.46x | 3.1x | 7.21x | -.--% | 24.4B | |
| Average | 38.62x | 12.12x | 29.70x | 0.25% | 358.64B | |
| Weighted average by Cap. | 34.29x | 11.80x | 21.27x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition