|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 247.62 USD | -0.45% |
|
+1.34% | +34.85% |
| 08:51am | B. Riley Initiates Take-Two Interactive Software at Buy With $300 Price Target | MT |
| 12-04 | Take Two Interactive Software Insider Sold Shares Worth $399,953, According to a Recent SEC Filing | MT |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,352 | 17,745 | 20,123 | 25,330 | 36,579 | 45,960 | - | - |
| Change | - | -12.81% | 13.4% | 25.88% | 44.41% | 25.65% | - | - |
| Enterprise Value (EV) 1 | 17,081 | 15,193 | 21,881 | 27,385 | 38,759 | 46,738 | 45,454 | 43,509 |
| Change | - | -11.06% | 44.02% | 25.16% | 41.53% | 20.59% | -2.75% | -4.28% |
| P/E ratio | 34.7x | 42.9x | -17x | -6.75x | -8.1x | -126x | 71.4x | 39.4x |
| PBR | 6.11x | 4.66x | 2.23x | 4.48x | 17.2x | 14.9x | 12.3x | 8.04x |
| PEG | - | -1.4x | 0x | -0x | -0.5x | 1.4x | -0x | 0.5x |
| Capitalization / Revenue | 5.73x | 5.21x | 3.81x | 4.75x | 6.48x | 7.08x | 5.1x | 4.97x |
| EV / Revenue | 4.81x | 4.46x | 4.14x | 5.14x | 6.86x | 7.2x | 5.04x | 4.71x |
| EV / EBITDA | 17x | 19.8x | 24.5x | 37.6x | 51.1x | 47.8x | 23.3x | 16.3x |
| EV / EBIT | 18x | 21.5x | 27.2x | 46.1x | 62.9x | 56x | 24.7x | 16.6x |
| EV / FCF | 20.3x | 153x | -108x | -174x | -181x | 365x | 30.4x | 20.9x |
| FCF Yield | 4.94% | 0.65% | -0.93% | -0.58% | -0.55% | 0.27% | 3.29% | 4.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 3.58 | -7.03 | -22.01 | -25.58 | -1.97 | 3.486 | 6.314 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,553 | 3,408 | 5,284 | 5,333 | 5,648 | 6,491 | 9,019 | 9,247 |
| EBITDA 1 | 1,003 | 767.8 | 893.9 | 729.1 | 758.4 | 978.2 | 1,951 | 2,668 |
| EBIT 1 | 947.1 | 706.6 | 803.6 | 593.6 | 616.4 | 834.5 | 1,843 | 2,619 |
| Net income 1 | 588.9 | 418 | -1,125 | -3,744 | -4,479 | -345.4 | 689.4 | 1,168 |
| Net Debt 1 | -3,270 | -2,552 | 1,758 | 2,055 | 2,181 | 778.1 | -505.7 | -2,451 |
| Reference price 2 | 176.70 | 153.74 | 119.30 | 148.49 | 207.25 | 248.73 | 248.73 | 248.73 |
| Nbr of stocks (in thousands) | 115,178 | 115,421 | 168,675 | 170,586 | 176,496 | 184,779 | - | - |
| Announcement Date | 5/18/21 | 5/16/22 | 5/17/23 | 5/16/24 | 5/15/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -126.28x | 7.2x | 47.82x | -.--% | 45.96B | |
| 31.3x | 10.99x | 17.97x | 0.73% | 3,657B | |
| 313.92x | 96.76x | 195.47x | -.--% | 433B | |
| 85.64x | 17.15x | 35.87x | -.--% | 91.21B | |
| 89.57x | 14.21x | 34.4x | -.--% | 88.78B | |
| 283.31x | 90.06x | 271.9x | 0.1% | 85.73B | |
| 47.33x | 3.07x | 19.63x | -.--% | 76.17B | |
| -63.65x | 10.18x | 42.45x | -.--% | 69.49B | |
| -894.54x | 6.2x | 23.27x | -.--% | 42.47B | |
| 25.73x | 4.59x | 12.98x | 1.14% | 35.77B | |
| Average | -20.77x | 26.04x | 70.18x | 0.2% | 462.59B | |
| Weighted average by Cap. | 53.37x | 20.40x | 40.67x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition