|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 238.60 USD | +3.64% |
|
+2.53% | +29.62% |
| 06-13 | Take-Two Interactive 2K Unit, NBA, NBPA Extend Partnership | MT |
| 06-10 | Striking Actors Reach Tentative Deal With Video Game Makers | DJ |
Company Valuation: Take-Two Interactive Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,352 | 17,745 | 20,123 | 25,330 | 36,579 | 42,106 | - | - |
| Change | - | -12.81% | 13.4% | 25.88% | 44.41% | 15.11% | - | - |
| Enterprise Value (EV) 1 | 17,081 | 15,193 | 21,881 | 27,385 | 38,759 | 44,114 | 42,386 | 40,922 |
| Change | - | -11.06% | 44.02% | 25.16% | 41.53% | 13.81% | -3.92% | -3.45% |
| P/E ratio | 34.7x | 42.9x | -17x | -6.75x | -8.1x | -93.3x | 54.8x | 42.9x |
| PBR | 6.11x | 4.66x | 2.23x | 4.48x | 17.2x | 17.9x | 12.5x | 8.85x |
| PEG | - | -1.4x | 0x | -0x | -0.5x | 1x | -0x | 1.5x |
| Capitalization / Revenue | 5.73x | 5.21x | 3.81x | 4.75x | 6.48x | 7.01x | 4.61x | 4.84x |
| EV / Revenue | 4.81x | 4.46x | 4.14x | 5.14x | 6.86x | 7.35x | 4.65x | 4.71x |
| EV / EBITDA | 17x | 19.8x | 24.5x | 37.6x | 50.3x | 48.2x | 17.2x | 16.3x |
| EV / EBIT | 18x | 21.5x | 27.2x | 46.1x | 62.9x | 65.1x | 19.9x | 17.5x |
| EV / FCF | 20.3x | 153x | -108x | -174x | -181x | 329x | 25x | 20.7x |
| FCF Yield | 4.94% | 0.65% | -0.93% | -0.58% | -0.55% | 0.3% | 4% | 4.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 3.58 | -7.03 | -22.01 | -25.58 | -2.468 | 4.203 | 5.371 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,553 | 3,408 | 5,284 | 5,333 | 5,648 | 6,003 | 9,124 | 8,692 |
| EBITDA 1 | 1,003 | 767.8 | 893.9 | 729.1 | 770.3 | 915.3 | 2,461 | 2,509 |
| EBIT 1 | 947.1 | 706.6 | 803.6 | 593.6 | 616.4 | 677.7 | 2,125 | 2,344 |
| Net income 1 | 588.9 | 418 | -1,125 | -3,744 | -4,479 | -448.9 | 744.5 | 965.8 |
| Net Debt 1 | -3,270 | -2,552 | 1,758 | 2,055 | 2,181 | 2,008 | 280.2 | -1,184 |
| Reference price 2 | 176.70 | 153.74 | 119.30 | 148.49 | 207.25 | 230.23 | 230.23 | 230.23 |
| Nbr of stocks (in thousands) | 115,178 | 115,421 | 168,675 | 170,586 | 176,496 | 182,887 | - | - |
| Announcement Date | 5/18/21 | 5/16/22 | 5/17/23 | 5/16/24 | 5/15/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -93.29x | 7.35x | 48.2x | -.--% | 42.11B | ||
| 35.44x | 12.49x | 22.41x | 0.7% | 3,530B | ||
| 407.61x | 81.52x | 181.38x | -.--% | 324B | ||
| 51.32x | 3.97x | 25.4x | -.--% | 91.4B | ||
| 70.24x | 15.6x | 33.23x | -.--% | 81.91B | ||
| 47.09x | 10.12x | 23.83x | -.--% | 74.3B | ||
| -67.76x | 12.09x | 58.97x | -.--% | 65.91B | ||
| -167.11x | 9.51x | 37.71x | -.--% | 51.67B | ||
| 32.8x | 6.01x | 16.87x | 0.86% | 48.12B | ||
| 215.57x | 46.46x | 187.56x | 0.08% | 35.15B | ||
| Average | 53.19x | 20.51x | 63.56x | 0.16% | 434.5B | |
| Weighted average by Cap. | 60.61x | 17.59x | 36.83x | 0.58% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTWO Stock
- Valuation Take-Two Interactive Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition