|
Market Closed -
Japan Exchange
02:30:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 2,158.00 JPY | -1.53% |
|
+0.79% | +31.47% |
| 10-16 | Takashimaya Sales Up 2.2% in September | MT |
| 10-16 | Takashimaya July Sales Gains 2.2% in September | MT |
Company Valuation: Takashimaya Company, Limited
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 187,241 | 299,060 | 355,526 | 373,602 | 579,875 | 632,345 | - | - |
| Change | - | 59.72% | 18.88% | 5.08% | 55.21% | 9.05% | - | - |
| Enterprise Value (EV) 1 | 398,803 | 512,026 | 606,586 | 624,538 | 915,158 | 838,374 | 894,335 | 883,103 |
| Change | - | 28.39% | 18.47% | 2.96% | 46.53% | -8.39% | 6.67% | -1.26% |
| P/E | 34.9x | 11.2x | 11.2x | 9.75x | -72.1x | 15.3x | 15.3x | 14.5x |
| PBR | 0.47x | 0.72x | 0.78x | 0.79x | 1.29x | 1.32x | 1.25x | 1.18x |
| PEG | - | 0x | 0.6x | 0.4x | 1x | -0x | 42.19x | 2.78x |
| Capitalization / Revenue | 0.25x | 0.67x | 0.76x | 0.75x | 1.18x | 1.24x | 1.21x | 1.19x |
| EV / Revenue | 0.52x | 1.15x | 1.3x | 1.25x | 1.86x | 1.64x | 1.72x | 1.66x |
| EV / EBITDA | 11.1x | 7.75x | 7.54x | 6.89x | 10.4x | 8.81x | 9.05x | 8.62x |
| EV / EBIT | 97x | 15.7x | 13.2x | 10.9x | 17.1x | 13.9x | 14.3x | 13.6x |
| EV / FCF | -24.8x | 19.9x | 28.8x | 19x | 99.2x | 59.9x | 33.7x | 29.4x |
| FCF Yield | -4.03% | 5.04% | 3.47% | 5.25% | 1.01% | 1.67% | 2.96% | 3.4% |
| Dividend per Share 2 | 12 | 13 | 18.5 | 24.5 | 34 | 42.2 | 45.5 | 48.75 |
| Rate of return | 2.14% | 1.37% | 1.64% | 1.99% | 1.72% | 1.96% | 2.11% | 2.26% |
| EPS 2 | 16.07 | 84.89 | 100.2 | 126.3 | -27.44 | 140.6 | 141.1 | 148.5 |
| Distribution rate | 74.7% | 15.3% | 18.5% | 19.4% | -124% | 30% | 32.2% | 32.8% |
| Net sales 1 | 761,124 | 443,443 | 466,134 | 498,491 | 492,370 | 510,129 | 521,061 | 532,061 |
| EBITDA 1 | 35,778 | 66,099 | 80,464 | 90,702 | 87,672 | 95,169 | 98,803 | 102,452 |
| EBIT 1 | 4,110 | 32,519 | 45,937 | 57,503 | 53,516 | 60,230 | 62,383 | 64,984 |
| Net income 1 | 5,360 | 27,838 | 31,620 | 39,525 | -8,194 | 41,205 | 41,354 | 43,503 |
| Net Debt 1 | 211,562 | 212,966 | 251,060 | 250,936 | 335,283 | 206,029 | 261,990 | 250,758 |
| Reference price 2 | 561.50 | 948.00 | 1,127.00 | 1,231.50 | 1,979.00 | 2,158.00 | 2,158.00 | 2,158.00 |
| Nbr of stocks (in thousands) | 333,466 | 315,464 | 315,463 | 303,372 | 293,014 | 293,024 | - | - |
| Announcement Date | 4/11/22 | 4/14/23 | 4/12/24 | 4/14/25 | 4/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.35x | 1.64x | 8.81x | 1.96% | 4.01B | |
| 19.38x | 3.28x | 12.52x | -.--% | 2,697B | |
| 29x | 2.07x | 15.06x | 2.99% | 62.65B | |
| 10.25x | 0.09x | 3.77x | 3.81% | 36.3B | |
| -26.82x | 0.59x | 34.42x | -.--% | 25.65B | |
| 18.21x | 0.24x | 6.63x | - | 20.11B | |
| 16.62x | 1.46x | 9.95x | 2.94% | 17.44B | |
| 72.85x | 6.45x | 34.37x | 0.17% | 16.62B | |
| 36.3x | 2.62x | 18.12x | 0.71% | 15.84B | |
| -1587.45x | 1.19x | 18.56x | 0.01% | 14.69B | |
| Average | -139.63x | 1.96x | 16.22x | 1.4% | 290.99B | |
| Weighted average by Cap. | 11.32x | 3.16x | 12.79x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8233 Stock
- Valuation Takashimaya Company, Limited
Select your edition
All financial news and data tailored to specific country editions
