Company Valuation: TagMaster AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 364.7 160.4 341.3 194.1 257.8 457 - -
Change - -56.02% 112.79% -43.13% 32.83% 77.27% - -
Enterprise Value (EV) 364.7 160.4 382.4 272.4 290.8 457 457 457
Change - -56.02% 138.43% -28.77% 6.77% 57.13% 0% 0%
P/E 62.3x 6.64x 25.1x 41.4x - - - -
PBR - - - - - - - -
PEG - 0x -0.6x -0.6x - - - -
Capitalization / Revenue - - 0.84x 0.46x 0.53x 0.93x 0.86x 0.8x
EV / Revenue - - 0x 0x 0x 0.93x 0.86x 0.8x
EV / EBITDA - - 0x 0x 0x 5.12x 4.56x 4.13x
EV / EBIT - - 0x 0x 0x 7.6x 6.45x 5.57x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 1.65 0.93 0.32 - - - -
Distribution rate - - - - - - - -
Net sales 1 - - 404.7 420.4 483.3 491 532.9 573.1
EBITDA 1 - - 48.3 42.93 74.89 89.2 100.2 110.6
EBIT 1 - - 15.3 10.3 30.7 60.1 70.9 82
Net income 5.858 24.15 13.68 - - - - -
Net Debt - - 41.13 78.31 33.05 - - -
Reference price 2 24.90 10.95 23.30 13.25 17.60 31.20 31.20 31.20
Nbr of stocks (in thousands) 14,648 14,648 14,648 14,648 14,648 14,648 - -
Announcement Date 2/3/22 2/2/23 2/2/24 2/5/25 3/25/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 45.67M
-388.08x14x65.37x-.--% 5.35B
15.12x1.62x10.34x2.61% 252M
Average -186.48x 7.81x 37.86x 1.3% 1.88B
Weighted average by Cap. -369.92x 13.44x 62.89x 0.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TAGM B Stock
  4. Valuation TagMaster AB