Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 377.2 231.4 336 411.1 647.7 495.4 - -
Change - -38.66% 45.22% 22.34% 57.57% -23.52% - -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 495.4 495.4 495.4
Change - -38.66% 45.22% 22.34% 57.57% -23.52% 0% 0%
P/E -31.7x -12.9x 11.6x 24.5x 35.4x 19.5x 14.8x 10.2x
PBR - - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.5x 0.5x 0.2x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 1.37x 1.25x 1.14x
EV / Revenue 0x 0x 0x 0x 0x 1.37x 1.25x 1.14x
EV / EBITDA 0x 0x 0x 0x 0x 9.89x 8.09x 6.03x
EV / EBIT 0x 0x 0x 0x 0x 15.1x 10.8x 7.44x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.12 1.48 2.15
Distribution rate - - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 362.4 396.6 432.8
EBITDA 1 17.73 18.3 29.65 37.05 44.77 50.11 61.26 82.1
EBIT 1 5.258 6.246 18.04 22.18 29.28 32.79 46.07 66.6
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.72 34.08 49.6
Net Debt - - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 21.87 21.87 21.87
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,652 - -
Announcement Date 2/22/22 2/21/23 2/20/24 2/18/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.53x - - - 495M
73.05x7.69x44.83x-.--% 12.69B
20.85x2.1x10.37x2.14% 6.88B
36.46x1.82x11.36x-.--% 6.54B
29.69x6.15x16.64x1.28% 5.99B
34.65x10.27x25.94x0.58% 5.21B
17.55x2.93x15.22x3.55% 3.83B
-14.34x2.73x-16.09x - 2.09B
-17.53x423.85x-75.42x-.--% 1.72B
19.86x2.36x8.84x2.1% 1.64B
Average 21.98x 51.10x 4.63x 1.21% 4.71B
Weighted average by Cap. 36.46x 20.73x 18.43x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.