Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 377.2 231.4 336 411.1 647.7 548.2 - -
Change - -38.66% 45.22% 22.34% 57.57% -15.37% - -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 548.2 548.2 548.2
Change - -38.66% 45.22% 22.34% 57.57% -15.37% 0% 0%
P/E -31.7x -12.9x 11.6x 24.5x 35.4x 22x 16.8x 11.3x
PBR - - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.6x 0.5x 0.2x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 1.51x 1.38x 1.27x
EV / Revenue 0x 0x 0x 0x 0x 1.51x 1.38x 1.27x
EV / EBITDA 0x 0x 0x 0x 0x 11x 9.11x 6.68x
EV / EBIT 0x 0x 0x 0x 0x 17x 12.4x 8.23x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.102 1.444 2.15
Distribution rate - - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 362 396.8 432.8
EBITDA 1 17.73 18.3 29.65 37.05 44.77 49.95 60.17 82.1
EBIT 1 5.258 6.246 18.04 22.18 29.28 32.24 44.38 66.6
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.31 33.27 49.6
Net Debt - - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 24.20 24.20 24.20
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,652 - -
Announcement Date 2/22/22 2/21/23 2/20/24 2/18/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.96x - - - 548M
74.15x7.79x45.52x-.--% 12.88B
21.15x2.1x10.52x2.16% 6.88B
32.66x6.8x18.41x1.17% 6.46B
32.19x1.54x9.62x-.--% 5.66B
30.27x9.03x22.97x0.66% 4.56B
16.98x2.98x14.24x3.84% 3.91B
-13.55x2.57x-15.15x - 1.97B
22.36x2.62x10.53x2% 1.71B
-14.85x368.11x-63.92x-.--% 1.55B
Average 22.33x 44.84x 5.86x 1.23% 4.61B
Weighted average by Cap. 36.82x 17.58x 19.34x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.