Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 377.2 231.4 336 411.1 647.7 636.1 - -
Change - -38.66% 45.22% 22.34% 57.57% -1.8% - -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 636.1 636.1 636.1
Change - -38.66% 45.22% 22.34% 57.57% -1.8% 0% 0%
P/E -31.7x -12.9x 11.6x 24.5x 35.4x 25.2x 18.5x 12.6x
PBR - - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.7x 0.5x 0.3x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 1.74x 1.6x 1.46x
EV / Revenue 0x 0x 0x 0x 0x 1.74x 1.6x 1.46x
EV / EBITDA 0x 0x 0x 0x 0x 12.7x 10.5x 7.69x
EV / EBIT 0x 0x 0x 0x 0x 19.2x 13.7x 9.44x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.118 1.522 2.23
Distribution rate - - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 364.8 397.6 436.6
EBITDA 1 17.73 18.3 29.65 37.05 44.77 50.21 60.64 82.7
EBIT 1 5.258 6.246 18.04 22.18 29.28 33.14 46.33 67.4
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.33 34.55 50.4
Net Debt - - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 28.20 28.20 28.20
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,556 - -
Announcement Date 2/22/22 2/21/23 2/20/24 2/18/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.22x - - - 636M
63.52x7.57x40.61x-.--% 12.58B
20.8x2.07x10.36x2.2% 6.73B
30.58x6.34x17.17x1.25% 6.03B
27.52x1.37x8.56x-.--% 5.1B
30.55x9.12x23.19x0.66% 4.59B
17.98x3.16x15.1x3.63% 4.13B
-12.18x2.3x-13.53x - 1.77B
-17.59x437.27x-75.93x-.--% 1.83B
19.84x2.36x9.52x2.19% 1.56B
Average 20.62x 52.40x 3.90x 1.24% 4.5B
Weighted average by Cap. 32.73x 22.93x 16.89x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.