Valuation: Tabcorp Holdings Limited

Market Cap 1.97B 1.37B 1.22B 1.13B 1.03B 1.93B 130B 13.6B 5.35B 68.03B 5.15B 5.04B 217B P/E 2027 *
21.9x
P/E 2028 * 19.1x
Enterprise Value 2.56B 1.79B 1.59B 1.48B 1.34B 2.52B 169B 17.7B 6.96B 88.57B 6.71B 6.57B 283B EV / Sales 2027 *
0.94x
EV / Sales 2028 * 0.89x
Free-Float
99.08%
Yield 2027 *
3.85%
Yield 2028 * 4.23%
1 day-3.37%
1 week-0.58%
Current month-3.91%
1 month-4.97%
3 months-1.71%
6 months-14.43%
Current year-13.13%
1 week 0.84
Extreme 0.835
0.9
1 month 0.84
Extreme 0.835
0.98
Current year 0.66
Extreme 0.66
1.19
1 year 0.66
Extreme 0.66
1.19
3 years 0.37
Extreme 0.37
1.19
5 years 0.37
Extreme 0.37
5.53
10 years 0.37
Extreme 0.37
5.74
Manager TitleAgeSince
Chief Executive Officer 52 2025-01-30
Director of Finance/CFO - 2023-11-27
Chief Operating Officer - 2026-04-30
Director TitleAgeSince
Director/Board Member - 2020-06-30
Director/Board Member - 2020-09-20
Director/Board Member 65 2022-08-03
Date Insider Type Main position Quantity % Market Cap. Importance
9/30/26 Buy

Chief Executive Officer

878,571 0.0383%
9/3/26 Buy

Chairman

112,994 0.0049%
11/18/25 Free

Chief Executive Officer

11,538,461 0.5040%
Change 5-day change 1-year change 3-year change Capi.($)
-3.37%-0.58%-18.48%-1.15% 1.42B
-0.41%+2.05%-3.03%+59.33% 26.24B
-0.51%+4.47%-24.06%-17.69% 24.62B
+0.78%+4.42%-9.40%-22.90% 18.71B
-0.23%+0.68%+11.05%-23.70% 15.39B
+0.16%-3.08%-69.71%-50.99% 13.12B
+1.68%+0.26%-36.41%-44.49% 11.85B
-0.49%-1.29%-32.23%-19.26% 11B
+2.35%-1.24%-42.21%-29.95% 9.38B
+2.10%+3.08%-6.79%+20.50% 8.11B
Average +0.30%+0.76%-23.13%-13.03% 13.98B
Weighted average by Cap. +0.35%+1.31%-20.42%-8.56%

Financials

2027 *2028 *
Net sales 2.71B 1.89B 1.69B 1.56B 1.42B 2.67B 179B 18.74B 7.37B 93.74B 7.1B 6.95B 300B 2.8B 1.96B 1.74B 1.62B 1.47B 2.76B 185B 19.37B 7.62B 96.93B 7.34B 7.19B 310B
Net income 81.19M 56.7M 50.54M 46.82M 42.57M 79.88M 5.38B 562M 221M 2.81B 213M 208M 8.98B 100M 70.12M 62.5M 57.9M 52.64M 98.78M 6.65B 694M 273M 3.47B 263M 258M 11.11B
Net Debt 594M 415M 370M 342M 311M 584M 39.31B 4.11B 1.61B 20.55B 1.56B 1.52B 65.68B 526M 367M 327M 303M 276M 518M 34.83B 3.64B 1.43B 18.21B 1.38B 1.35B 58.2B
Projected Income Statement - Annual - Tabcorp Holdings Limited
Logo Tabcorp Holdings Limited
Tabcorp Holdings Limited is an Australia-based company, which is engaged in the provision of gambling, entertainment and integrity services. Its segments include Wagering and Media and Integrity Services. The Wagering and Media segment is engaged in the provision of totalizator and fixed odds betting and retail wagering networks, and the global racing media business. Its portfolio of operations includes TAB, Sky Racing, Sky Racing World (SRW) and Premier Gateway International (PGI). TAB is an omnichannel provider of wagering experiences. PGI operates an international wagering and tote pooling hub licensed and operating out of the Isle of Man. SRW manages the international marketing and distribution of international racing content. The Integrity Services segment is focused on gaming machine monitoring operations in New South Wales, Queensland, Tasmania and the Northern Territory and venue services. It operates the MAX business such as MAX Regulatory Services (MRS) and others.
Employees
5,000
Date Price Change Volume
26-10-19 A$0.8600 -3.37% 3,315,762
26-10-16 A$0.8900 +3.49% 9,662,917
26-10-15 A$0.8600 +1.18% 6,120,441
26-10-14 A$0.8500 -1.73% 4,127,886
26-10-13 A$0.8650 +0.58% 3,243,618
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Tabcorp Holdings Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
0.8600AUD
Average target price
1.010AUD
Spread / Average Target
+17.49%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Tabcorp Holdings Limited