Valuation: Tabcorp Holdings Limited

Market Cap 2.03B 1.43B 1.27B 1.17B 1.06B 1.99B 135B 13.97B 5.63B 71.34B 5.36B 5.24B 225B P/E 2027 *
22.7x
P/E 2028 * 19.7x
Enterprise Value 2.63B 1.84B 1.65B 1.51B 1.37B 2.58B 175B 18.05B 7.27B 92.15B 6.92B 6.77B 291B EV / Sales 2027 *
0.97x
EV / Sales 2028 * 0.91x
Free-Float
99.08%
Yield 2027 *
3.72%
Yield 2028 * 4.09%
1 week+4.09%
1 month+1.14%
3 months-0.56%
6 months-23.61%
Current year-10.10%
1 week 0.84
Extreme 0.835
0.92
1 month 0.83
Extreme 0.827
0.92
Current year 0.66
Extreme 0.66
1.19
1 year 0.66
Extreme 0.66
1.19
3 years 0.37
Extreme 0.37
1.19
5 years 0.37
Extreme 0.37
5.53
10 years 0.37
Extreme 0.37
5.74
Manager TitleAgeSince
Chief Executive Officer 52 2025-01-30
Director of Finance/CFO - 2023-11-27
Chief Operating Officer - 2026-04-30
Director TitleAgeSince
Director/Board Member - 2020-06-30
Director/Board Member - 2020-09-20
Director/Board Member 65 2022-08-03
Date Insider Type Main position Quantity % Market Cap. Importance
9/30/26 Buy

Chief Executive Officer

878,571 0.0383%
9/3/26 Buy

Chairman

112,994 0.0049%
11/18/25 Free

Chief Executive Officer

11,538,461 0.5040%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+4.09%-16.43%+9.88% 1.43B
+0.96%+1.59%+2.62%+66.52% 27.11B
+4.17%+4.46%-38.12%-21.54% 23.18B
+3.74%+5.25%-14.10%-24.41% 17.89B
+2.38%+0.81%+31.47%-16.46% 15.29B
+6.14%+9.33%-62.06%-47.26% 14.33B
+3.09%+0.27%-45.60%-46.68% 11.02B
+4.30%+2.78%-28.66%-24.74% 10.38B
+0.40%+2.70%-35.48%-26.50% 10.08B
+0.37%+0.74%-1.09%+18.52% 8.48B
Average +2.64%+0.75%-20.74%-11.27% 13.92B
Weighted average by Cap. +2.93%+0.77%-19.13%-6.67%

Financials

2027 *2028 *
Net sales 2.71B 1.9B 1.7B 1.56B 1.42B 2.66B 180B 18.6B 7.5B 94.98B 7.13B 6.98B 300B 2.8B 1.97B 1.75B 1.61B 1.46B 2.75B 186B 19.23B 7.75B 98.22B 7.38B 7.22B 310B
Net income 81.19M 56.97M 50.86M 46.67M 42.46M 79.6M 5.39B 557M 225M 2.85B 214M 209M 8.99B 100M 70.46M 62.9M 57.72M 52.51M 98.45M 6.67B 689M 278M 3.52B 264M 259M 11.12B
Net Debt 594M 417M 372M 341M 311M 582M 39.44B 4.08B 1.64B 20.82B 1.56B 1.53B 65.76B 526M 369M 330M 302M 275M 516M 34.95B 3.61B 1.46B 18.45B 1.39B 1.36B 58.26B
Projected Income Statement - Annual - Tabcorp Holdings Limited
Logo Tabcorp Holdings Limited
Tabcorp Holdings Limited is an Australia-based company, which is engaged in the provision of gambling, entertainment and integrity services. Its segments include Wagering and Media and Integrity Services. The Wagering and Media segment is engaged in the provision of totalizator and fixed odds betting and retail wagering networks, and the global racing media business. Its portfolio of operations includes TAB, Sky Racing, Sky Racing World (SRW) and Premier Gateway International (PGI). TAB is an omnichannel provider of wagering experiences. PGI operates an international wagering and tote pooling hub licensed and operating out of the Isle of Man. SRW manages the international marketing and distribution of international racing content. The Integrity Services segment is focused on gaming machine monitoring operations in New South Wales, Queensland, Tasmania and the Northern Territory and venue services. It operates the MAX business such as MAX Regulatory Services (MRS) and others.
Employees
5,000
Date Price Change Volume
26-11-02 A$0.8900 0.00% 6,144,346
26-10-30 A$0.8900 +1.14% 4,132,653
26-10-29 A$0.8800 +3.53% 6,863,692
26-10-28 A$0.8500 +1.19% 13,637,732
26-10-27 A$0.8400 -0.59% 11,143,713
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Tabcorp Holdings Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
0.8900AUD
Average target price
1.010AUD
Spread / Average Target
+13.53%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Tabcorp Holdings Limited