End-of-day quote
BURSA MALAYSIA
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
4.15
MYR
|
-0.24%
|
|
0.00%
|
+13.39%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,192
|
1,542
|
1,335
|
1,546
|
1,665
|
1,828
|
1,828
|
-
|
Enterprise Value (EV)
1 |
1,640
|
1,993
|
1,579
|
1,479
|
1,436
|
1,309
|
1,340
|
1,210
|
P/E ratio
|
15.3
x
|
28.5
x
|
29.6
x
|
4.92
x
|
5.29
x
|
10.3
x
|
9.34
x
|
9.21
x
|
Yield
|
3.7%
|
1.43%
|
4.95%
|
8.55%
|
10.6%
|
6.83%
|
5.6%
|
5.57%
|
Capitalization / Revenue
|
1.24
x
|
1.63
x
|
1.1
x
|
0.82
x
|
0.76
x
|
0.96
x
|
1.05
x
|
1.06
x
|
EV / Revenue
|
1.7
x
|
2.11
x
|
1.3
x
|
0.78
x
|
0.66
x
|
0.78
x
|
0.77
x
|
0.7
x
|
EV / EBITDA
|
7.85
x
|
10.5
x
|
7.22
x
|
2.68
x
|
2.38
x
|
3.56
x
|
3.4
x
|
3.09
x
|
EV / FCF
|
26.1
x
|
54
x
|
6.18
x
|
3.31
x
|
3.53
x
|
6.9
x
|
4.39
x
|
4.62
x
|
FCF Yield
|
3.83%
|
1.85%
|
16.2%
|
30.2%
|
28.3%
|
14.5%
|
22.8%
|
21.6%
|
Price to Book
|
0.9
x
|
1.09
x
|
0.92
x
|
0.96
x
|
0.95
x
|
0.9
x
|
0.94
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
441,320
|
440,462
|
440,462
|
440,462
|
440,462
|
440,462
|
440,462
|
-
|
Reference price
2 |
2.700
|
3.500
|
3.030
|
3.510
|
3.780
|
4.150
|
4.150
|
4.150
|
Announcement Date
|
19-02-28
|
20-02-28
|
21-03-23
|
22-02-28
|
23-02-24
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
962.2
|
944.6
|
1,218
|
1,894
|
2,187
|
1,681
|
1,736
|
1,730
|
EBITDA
1 |
209.1
|
189.1
|
218.5
|
551.4
|
603.5
|
368.2
|
393.8
|
392
|
EBIT
1 |
110.5
|
99.07
|
134.3
|
423.3
|
515.1
|
286.3
|
301
|
306.3
|
Operating Margin
|
11.49%
|
10.49%
|
11.03%
|
22.35%
|
23.55%
|
17.03%
|
17.34%
|
17.71%
|
Earnings before Tax (EBT)
1 |
121.8
|
86.68
|
134.5
|
365.2
|
553.6
|
302.2
|
321.7
|
331.4
|
Net income
1 |
78.2
|
54.19
|
45.09
|
314.4
|
314.9
|
156.4
|
196.5
|
199.3
|
Net margin
|
8.13%
|
5.74%
|
3.7%
|
16.6%
|
14.4%
|
9.31%
|
11.32%
|
11.52%
|
EPS
2 |
0.1759
|
0.1229
|
0.1024
|
0.7138
|
0.7150
|
0.3551
|
0.4445
|
0.4506
|
Free Cash Flow
1 |
62.85
|
36.91
|
255.5
|
446.3
|
406.6
|
189.8
|
305.4
|
261.7
|
FCF margin
|
6.53%
|
3.91%
|
20.98%
|
23.56%
|
18.59%
|
11.29%
|
17.59%
|
15.13%
|
FCF Conversion (EBITDA)
|
30.06%
|
19.52%
|
116.89%
|
80.93%
|
67.37%
|
51.54%
|
77.56%
|
66.75%
|
FCF Conversion (Net income)
|
80.37%
|
68.11%
|
566.54%
|
141.93%
|
129.12%
|
121.35%
|
155.43%
|
131.28%
|
Dividend per Share
2 |
0.1000
|
0.0500
|
0.1500
|
0.3000
|
0.4000
|
0.2500
|
0.2326
|
0.2312
|
Announcement Date
|
19-02-28
|
20-02-28
|
21-03-23
|
22-02-28
|
23-02-24
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2023 Q4
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
77.5
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-
|
18.2
|
Net margin
|
-
|
-
|
EPS
2 |
0.4464
|
0.0980
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
22-08-29
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
449
|
451
|
244
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
67.1
|
229
|
303
|
488
|
618
|
Leverage (Debt/EBITDA)
|
2.147
x
|
2.386
x
|
1.118
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
62.8
|
36.9
|
255
|
446
|
407
|
190
|
305
|
262
|
ROE (net income / shareholders' equity)
|
5.89%
|
3.84%
|
4.82%
|
18.7%
|
18.7%
|
12.8%
|
10.5%
|
10.1%
|
ROA (Net income/ Total Assets)
|
3.35%
|
2.2%
|
2.76%
|
10.8%
|
11.4%
|
8.27%
|
7.03%
|
7.1%
|
Assets
1 |
2,332
|
2,467
|
1,631
|
2,908
|
2,767
|
1,892
|
2,794
|
2,808
|
Book Value Per Share
2 |
3.000
|
3.210
|
3.280
|
3.660
|
3.980
|
4.070
|
4.430
|
4.700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
93.6
|
89.5
|
61.3
|
52.4
|
80.8
|
74.6
|
56.7
|
56.7
|
Capex / Sales
|
9.72%
|
9.48%
|
5.03%
|
2.77%
|
3.69%
|
4.44%
|
3.27%
|
3.28%
|
Announcement Date
|
19-02-28
|
20-02-28
|
21-03-23
|
22-02-28
|
23-02-24
|
24-02-28
|
-
|
-
|
Last Close Price
4.15
MYR Average target price
4.236
MYR Spread / Average Target +2.07% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.39% | 383M | | +12.78% | 3.29B | | -95.58% | 1.61B | | -0.48% | 1.61B | | -2.37% | 1.25B | | -2.40% | 1.22B | | -.--% | 1.22B | | -11.54% | 1.21B | | -10.44% | 1.2B | | 0.00% | 1.19B |
Other Fishing & Farming
|