Company Valuation: T. Rowe Price Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 45,070 24,371 24,066 25,124 22,343 23,342 - -
Change - -45.93% -1.25% 4.4% -11.07% 4.47% - -
Enterprise Value (EV) 1 43,546 22,615 21,999 22,474 18,965 19,267 18,097 17,458
Change - -48.07% -2.73% 2.16% -15.61% 1.59% -6.07% -3.53%
P/E 15x 16.3x 13.9x 12.4x 11.1x 12.3x 11.6x -
PBR 5x 2.77x 2.54x 2.44x 2.06x 2.6x 2.17x 1.75x
PEG - -0.3x 0.9x 0.7x 11.29x -3.25x 2.02x -
Capitalization / Revenue 5.87x 3.76x 3.73x 3.54x 3.02x 3.09x 3.05x 3x
EV / Revenue 5.68x 3.49x 3.41x 3.17x 2.57x 2.55x 2.36x 2.24x
EV / EBITDA 11.1x 8.3x 8.74x 7.64x 6.07x 6.47x 6.17x 5.99x
EV / EBIT 11.7x 9.04x 9.72x 8.37x 6.97x 7.32x 7.04x 6.87x
EV / FCF 13.6x - 24.1x 17.8x - 10.2x 8.73x 10.2x
FCF Yield 7.38% - 4.14% 5.62% - 9.79% 11.5% 9.76%
Dividend per Share 2 4.32 4.8 4.88 4.96 5.08 5.2 5.074 5.41
Rate of return 2.2% 4.4% 4.53% 4.39% 4.96% 4.77% 4.66% 4.97%
EPS 2 13.12 6.7 7.76 9.15 9.24 8.89 9.4 -
Distribution rate 32.9% 71.6% 62.9% 54.2% 55% 58.5% 54% -
Net sales 1 7,672 6,488 6,460 7,094 7,387 7,544 7,661 7,784
EBITDA 1 3,915 2,726 2,518 2,940 3,127 2,980 2,935 2,915
EBIT 1 3,710 2,500 2,263 2,686 2,721 2,634 2,571 2,539
Net income 1 3,002 1,522 1,744 2,044 2,036 1,928 2,020 -
Net Debt 1 -1,523 -1,756 -2,067 -2,650 -3,378 -4,075 -5,245 -5,884
Reference price 2 196.64 109.06 107.69 113.09 102.38 108.94 108.94 108.94
Nbr of stocks (in thousands) 229,198 223,465 223,470 222,159 218,237 214,267 - -
Announcement Date 1/27/22 1/26/23 2/8/24 2/5/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.47x5.74x12.66x2.16% 163B
15.25x3.48x - 2.41% 154B
16.53x7.31x - 1.53% 99.15B
25.37x12.41x17.84x4.09% 77.69B
14.21x5.27x - 2.02% 47.41B
11.14x1.6x5x1.41% 42.37B
15.58x5.29x16.53x1.86% 32.35B
4.34x4.43x4.42x4.08% 31.65B
Average 15.49x 5.69x 11.29x 2.44% 80.98B
Weighted average by Cap. 17.37x 5.85x 12.50x 2.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TROW Stock
  4. TR1 Stock
  5. Valuation T. Rowe Price Group, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!