|
Market Closed -
Other stock markets
|
After hours 19:55:22 | |||
| 115.79 USD | +2.01% |
|
114.25 | -1.33% |
| 08-04 | Oracle Corp goes for high-stakes ratings gamble in AI strategy | RE |
| 08-04 | Goldman Sachs Adjusts Price Target on T. Rowe Price to $90 From $94, Maintains Sell Rating | MT |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 24,696 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 10.53% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 20,685 | 19,511 | 18,698 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 9.07% | -5.67% | -4.17% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.2x | 10.8x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.74x | 2.27x | 1.82x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 0.9x | 3.74x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.19x | 3.11x | 3.16x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.67x | 2.45x | 2.39x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.6x | 5.92x | 5.83x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.37x | 6.95x | 7.15x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.17 | 5.252 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.46% | 4.54% | 4.68% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.38 | 10.68 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 49.8% | 49.2% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,752 | 7,949 | 7,815 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,132 | 3,296 | 3,206 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,805 | 2,806 | 2,615 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,228 | 2,264 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,011 | -5,184 | -5,998 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 115.79 | 115.79 | 115.79 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 213,316 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.11x | 2.61x | 6.69x | 4.57% | 24.21B | ||
| 20.87x | 5.85x | 12.55x | 2.03% | 175B | ||
| 14.79x | 3.6x | - | 2.37% | 161B | ||
| 16.97x | 7.51x | - | 1.48% | 106B | ||
| 26.19x | 12.24x | 21.03x | 4.12% | 77.09B | ||
| 13.78x | 5.29x | - | 1.91% | 50.45B | ||
| 12.24x | 1.86x | 5.71x | 1.2% | 48.8B | ||
| 5.64x | 5.56x | 4.84x | 3.29% | 38.57B | ||
| 14.33x | 5.31x | 16.55x | 1.84% | 33.33B | ||
| Average | 15.10x | 5.54x | 11.23x | 2.53% | 79.29B | |
| Weighted average by Cap. | 16.95x | 5.82x | 12.59x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















