|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.20 USD | -0.75% |
|
-2.70% | +2.75% |
| 06-22 | T. Rowe Price Announces Management Changes | CI |
| 06-18 | Greylock steps back from Venezuela creditor group's steering committee, sources say | RE |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 22,541 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 0.89% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 18,548 | 17,417 | 16,716 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | -2.2% | -6.1% | -4.02% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.8x | 11.2x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.51x | 2.1x | 1.69x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | -3.12x | 1.95x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 2.99x | 2.94x | 2.9x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.46x | 2.27x | 2.15x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.32x | 5.85x | 5.61x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 6.98x | 6.65x | 6.38x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 9.84x | 8.4x | 9.81x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 10.2% | 11.9% | 10.2% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.2 | 5.074 | 5.41 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.94% | 4.82% | 5.14% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 8.89 | 9.4 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 58.5% | 54% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,544 | 7,661 | 7,784 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 2,935 | 2,977 | 2,982 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,656 | 2,620 | 2,619 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 1,928 | 2,020 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -3,993 | -5,124 | -5,824 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 105.20 | 105.20 | 105.20 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 214,267 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.83x | 2.46x | 6.32x | 4.94% | 22.54B | ||
| 19.93x | 5.34x | 11.76x | 2.31% | 153B | ||
| 15.01x | 3.47x | - | 2.41% | 151B | ||
| 16.37x | 7.27x | - | 1.54% | 98.54B | ||
| 23.41x | 11.42x | 16.41x | 4.43% | 71.7B | ||
| 13.89x | 5.21x | - | 2.05% | 46.74B | ||
| 10.87x | 1.55x | 4.85x | 1.44% | 41.44B | ||
| 15.49x | 5.27x | 16.47x | 1.87% | 32.19B | ||
| 4.24x | 4.32x | 4.31x | 4.17% | 30.23B | ||
| Average | 14.56x | 5.14x | 10.02x | 2.8% | 71.89B | |
| Weighted average by Cap. | 16.37x | 5.47x | 11.33x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















