Company Valuation: T Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 437.9 37,696 84,490 43,545 31,846 10,239
Change - 8,507.53% 124.14% -48.46% -26.87% -67.85%
Enterprise Value (EV) 1 426.7 36,649 83,129 41,832 29,665 8,158
Change - 8,488.65% 126.82% -49.68% -29.08% -72.5%
P/E -18.7x -192x 156x 33.1x 22.1x 27.1x
PBR 2.69x 31.4x 48.6x 14.2x 7.09x 2.11x
PEG - -4.6x -0x 0x 2.38x -0.4x
Capitalization / Revenue 7.2x 2,038x 80.4x 15.8x 8.95x 3.76x
EV / Revenue 7.02x 1,982x 79.1x 15.2x 8.34x 2.99x
EV / EBITDA -7.4x -564x 140x 25x 16.1x 11x
EV / EBIT -6.9x -543x 141x 25x 16.2x 11.2x
EV / FCF -1.3x -857x 318x 216x 139x 9.5x
FCF Yield -77.1% -0.12% 0.31% 0.46% 0.72% 10.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0624 -0.0883 0.2428 0.5914 0.6464 0.1696
Distribution rate - - - - - -
Net sales 1 60.81 18.49 1,050 2,751 3,556 2,725
EBITDA 1 -57.67 -64.95 595.7 1,676 1,838 743
EBIT 1 -61.88 -67.53 590.7 1,670 1,831 729.3
Net income 1 -22.67 -63.13 540.5 1,316 1,439 377.5
Net Debt 1 -11.22 -1,046 -1,361 -1,713 -2,181 -2,080
Reference price 2 1.168 16.936 37.960 19.564 14.308 4.600
Nbr of stocks (in thousands) 374,947 2,225,768 2,225,768 2,225,768 2,225,768 2,225,768
Announcement Date 2/25/21 2/23/22 2/24/23 2/27/24 2/25/25 2/24/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 322M
58.97x2.72x25.92x0.06% 103B
11.68x1.01x5.55x5% 65.94B
35.27x4.44x24.11x0.19% 60.19B
25.23x1.95x19.18x1.17% 53.42B
47.94x3.86x24.44x2.02% 37.24B
23.79x1.62x14.99x0.19% 34.37B
27.77x0.69x11.4x2.24% 33.92B
22.43x0.42x6.68x2.76% 28.16B
5.01x0.31x5.98x5.63% 26.75B
Average 28.68x 1.89x 15.36x 2.14% 44.31B
Weighted average by Cap. 33.00x 2.17x 17.31x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - T Engineering Corporation

Historical PBR trend

Valuation ratios - PBR - T Engineering Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - T Engineering Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - T Engineering Corporation

  1. Stock Market
  2. Stocks
  3. PSGC Stock
  4. Valuation T Engineering Corporation