Valuation Systex Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
141.00 ^TWD	0.00%		-1.40%	+19.49%

05-06	Systex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-22	Systex Sells Entire Stake in Taiwan Futures Exchange for NT$1.9 Billion; Shares Drop 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,748	21,029	17,443	28,100	39,342	32,125
Change	-	-3.31%	-17.05%	61.09%	40.01%	-18.35%
Enterprise Value (EV) ¹	16,075	17,019	14,846	25,144	32,915	25,283
Change	-	5.87%	-12.77%	69.36%	30.91%	-23.19%
P/E	13.1x	17.4x	15.8x	18.6x	18.9x	15x
PBR	1.61x	1.56x	1.24x	1.97x	2.22x	1.76x
PEG	-	-0.6x	-1.6x	0.5x	0.7x	4.58x
Capitalization / Revenue	0.92x	0.71x	0.53x	0.8x	1.01x	0.73x
EV / Revenue	0.68x	0.58x	0.45x	0.71x	0.85x	0.58x
EV / EBITDA	15x	12.9x	10.2x	14.8x	20.1x	13.4x
EV / EBIT	17.4x	15x	11.8x	17.1x	23.6x	15.8x
EV / FCF	34.8x	-218x	-38.5x	15.1x	16.4x	32.1x
FCF Yield	2.88%	-0.46%	-2.6%	6.62%	6.12%	3.11%
Dividend per Share ²	5	5	5	5.2	5.2	-
Rate of return	5.7%	5.9%	7.19%	4.64%	3.6%	-
EPS ²	6.7	4.88	4.39	6.01	7.64	7.89
Distribution rate	74.6%	102%	114%	86.5%	68.1%	-
Net sales ¹	23,735	29,527	33,129	35,184	38,951	43,969
EBITDA ¹	1,074	1,316	1,452	1,695	1,638	1,886
EBIT ¹	924.9	1,133	1,257	1,470	1,393	1,596
Net income ¹	1,666	1,214	1,091	1,494	1,957	2,149
Net Debt ¹	-5,673	-4,010	-2,597	-2,956	-6,427	-6,842
Reference price ²	87.70	84.80	69.50	112.00	144.50	118.00
Nbr of stocks (in thousands)	247,983	247,983	250,983	250,893	272,265	272,243
Announcement Date	3/16/21	2/23/22	2/22/23	2/29/24	2/27/25	3/4/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SYSTEX CORPORATION	-	-	-	-	1.22B
VERISK ANALYTICS, INC.	24.6x	8.43x	14.95x	1.11%	23.53B
SS&C TECHNOLOGIES HOLDINGS, INC.	17.27x	3.33x	8.4x	1.61%	16.42B
SAMSUNG SDS CO., LTD.	25.51x	0.85x	8.08x	1.4%	12.2B
OTSUKA CORPORATION	16.61x	0.59x	7.9x	3.42%	6.62B
REPLY S.P.A.	13.59x	1.19x	6.61x	1.49%	4.36B
NS SOLUTIONS CORPORATION	19.09x	1.28x	8.95x	2.57%	3.56B
POSCO DX COMPANY LTD.	61.62x	3.59x	44.51x	0.68%	2.83B
NORTHKING INFORMATION TECHNOLOGY CO., LTD.	33.17x	-	-	-	1.79B
Average	26.43x	2.75x	14.20x	1.75%	8.06B
Weighted average by Cap.	23.06x	4.13x	11.90x	1.58%