|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 421.00 JPY | +1.20% |
|
+6.31% | -18.09% |
| 06-25 | Systena Corporation Announces Management Changes, Effective June 25, 2026 | CI |
| 05-13 | Systena Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Systena Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 166,966 | 112,358 | 105,384 | 129,042 | 147,629 | 148,702 | - | - |
| Change | - | -32.71% | -6.21% | 22.45% | 14.4% | 0.73% | - | - |
| Enterprise Value (EV) 1 | 146,859 | 88,875 | 76,039 | 107,899 | 120,659 | 113,048 | 105,154 | 148,702 |
| Change | - | -39.48% | -14.44% | 41.9% | 11.83% | -6.31% | -6.98% | 41.41% |
| P/E | 27.9x | 15.4x | 14.6x | 15.6x | 13x | 13.1x | 11.6x | 11x |
| PBR | 5.61x | 3.29x | 2.77x | 3.97x | 3.73x | 3.26x | 2.85x | 2.78x |
| PEG | - | 0.7x | -12.54x | 0.6x | 0.4x | 19.09x | 0.9x | 2.09x |
| Capitalization / Revenue | 2.56x | 1.51x | 1.37x | 1.54x | 1.56x | 1.53x | 1.42x | 1.29x |
| EV / Revenue | 2.25x | 1.19x | 0.99x | 1.29x | 1.28x | 1.16x | 1x | 1.29x |
| EV / EBITDA | 15.4x | 8.61x | 7.39x | 8.61x | 7.63x | 6.5x | 5.4x | 6.91x |
| EV / EBIT | 16.1x | 9.03x | 7.83x | 8.94x | 7.85x | 6.87x | 5.72x | 7.42x |
| EV / FCF | 29.5x | 15.8x | 8.66x | 14.1x | 9.43x | 9.22x | 7.89x | - |
| FCF Yield | 3.39% | 6.34% | 11.6% | 7.1% | 10.6% | 10.8% | 12.7% | - |
| Dividend per Share 2 | 6 | 8 | 10 | 12 | 14 | 17.5 | 19.33 | 22 |
| Rate of return | 1.39% | 2.76% | 3.68% | 3.32% | 3.39% | 4.21% | 4.65% | 5.29% |
| EPS 2 | 15.47 | 18.89 | 18.67 | 23.17 | 31.65 | 31.87 | 35.91 | 37.8 |
| Distribution rate | 38.8% | 42.4% | 53.6% | 51.8% | 44.2% | 54.9% | 53.8% | 58.2% |
| Net sales 1 | 65,272 | 74,526 | 76,940 | 83,621 | 94,400 | 97,480 | 104,997 | 115,263 |
| EBITDA 1 | 9,535 | 10,322 | 10,289 | 12,527 | 15,819 | 17,394 | 19,480 | 21,510 |
| EBIT 1 | 9,106 | 9,844 | 9,713 | 12,067 | 15,367 | 16,462 | 18,377 | 20,053 |
| Net income 1 | 5,992 | 7,317 | 7,232 | 8,480 | 11,312 | 11,392 | 12,837 | 13,505 |
| Net Debt 1 | -20,107 | -23,483 | -29,345 | -21,143 | -26,970 | -35,653 | -43,547 | - |
| Reference price 2 | 431.00 | 290.00 | 272.00 | 361.00 | 413.00 | 416.00 | 416.00 | 416.00 |
| Nbr of stocks (in thousands) | 387,393 | 387,441 | 387,441 | 357,456 | 357,456 | 357,456 | - | - |
| Announcement Date | 5/11/22 | 5/11/23 | 5/13/24 | 5/13/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.05x | 1.16x | 6.5x | 4.21% | 916M | |
| 29.04x | 4.64x | 16.2x | 2.25% | 282B | |
| -91.8x | 14.5x | 83.97x | -.--% | 90.84B | |
| 10.18x | 1.12x | 5.86x | 4.74% | 83.81B | |
| 13.24x | 2.41x | 8.93x | 6.25% | 78.05B | |
| 18.83x | 4.97x | 12.26x | 3.02% | 56.31B | |
| 13.54x | 1.97x | 8.26x | 5.75% | 44.22B | |
| 19.1x | 1.53x | 9.63x | 1.5% | 35.79B | |
| 20.14x | 1.48x | 9.46x | 0.98% | 35.52B | |
| 15.45x | 1.97x | 9.16x | 5.59% | 32.17B | |
| Average | 6.08x | 3.58x | 17.02x | 3.43% | 73.91B | |
| Weighted average by Cap. | 7.16x | 4.66x | 20.86x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2317 Stock
- Valuation Systena Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
