|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 417.00 JPY | -0.71% |
|
-0.71% | -18.87% |
| 06-25 | Systena Corporation Announces Management Changes, Effective June 25, 2026 | CI |
| 05-13 | Systena Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Systena Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 166,966 | 112,358 | 105,384 | 129,042 | 147,629 | 150,131 | - | - |
| Change | - | -32.71% | -6.21% | 22.45% | 14.4% | 1.69% | - | - |
| Enterprise Value (EV) 1 | 146,859 | 88,875 | 76,039 | 107,899 | 120,659 | 114,478 | 106,584 | 150,131 |
| Change | - | -39.48% | -14.44% | 41.9% | 11.83% | -5.12% | -6.9% | 40.86% |
| P/E | 27.9x | 15.4x | 14.6x | 15.6x | 13x | 13.2x | 11.7x | 11.1x |
| PBR | 5.61x | 3.29x | 2.77x | 3.97x | 3.73x | 3.29x | 2.88x | 2.81x |
| PEG | - | 0.7x | -12.54x | 0.6x | 0.4x | 19.23x | 0.9x | 2.11x |
| Capitalization / Revenue | 2.56x | 1.51x | 1.37x | 1.54x | 1.56x | 1.54x | 1.43x | 1.3x |
| EV / Revenue | 2.25x | 1.19x | 0.99x | 1.29x | 1.28x | 1.17x | 1.02x | 1.3x |
| EV / EBITDA | 15.4x | 8.61x | 7.39x | 8.61x | 7.63x | 6.58x | 5.47x | 6.98x |
| EV / EBIT | 16.1x | 9.03x | 7.83x | 8.94x | 7.85x | 6.95x | 5.8x | 7.49x |
| EV / FCF | 29.5x | 15.8x | 8.66x | 14.1x | 9.43x | 9.33x | 7.99x | - |
| FCF Yield | 3.39% | 6.34% | 11.6% | 7.1% | 10.6% | 10.7% | 12.5% | - |
| Dividend per Share 2 | 6 | 8 | 10 | 12 | 14 | 17.5 | 19.33 | 22 |
| Rate of return | 1.39% | 2.76% | 3.68% | 3.32% | 3.39% | 4.17% | 4.6% | 5.24% |
| EPS 2 | 15.47 | 18.89 | 18.67 | 23.17 | 31.65 | 31.87 | 35.91 | 37.8 |
| Distribution rate | 38.8% | 42.4% | 53.6% | 51.8% | 44.2% | 54.9% | 53.8% | 58.2% |
| Net sales 1 | 65,272 | 74,526 | 76,940 | 83,621 | 94,400 | 97,480 | 104,997 | 115,263 |
| EBITDA 1 | 9,535 | 10,322 | 10,289 | 12,527 | 15,819 | 17,394 | 19,480 | 21,510 |
| EBIT 1 | 9,106 | 9,844 | 9,713 | 12,067 | 15,367 | 16,462 | 18,377 | 20,053 |
| Net income 1 | 5,992 | 7,317 | 7,232 | 8,480 | 11,312 | 11,392 | 12,837 | 13,505 |
| Net Debt 1 | -20,107 | -23,483 | -29,345 | -21,143 | -26,970 | -35,653 | -43,547 | - |
| Reference price 2 | 431.00 | 290.00 | 272.00 | 361.00 | 413.00 | 420.00 | 420.00 | 420.00 |
| Nbr of stocks (in thousands) | 387,393 | 387,441 | 387,441 | 357,456 | 357,456 | 357,456 | - | - |
| Announcement Date | 5/11/22 | 5/11/23 | 5/13/24 | 5/13/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.21x | 1.18x | 6.6x | 4.16% | 927M | |
| 28.2x | 4.52x | 15.79x | 2.33% | 273B | |
| -94.09x | 14.88x | 86.13x | -.--% | 93.11B | |
| 10.29x | 1.13x | 5.93x | 4.69% | 84.77B | |
| 14.14x | 2.58x | 9.73x | 5.81% | 82.46B | |
| 19.48x | 5.11x | 12.62x | 2.92% | 58.41B | |
| 14.32x | 2.09x | 8.77x | 5.44% | 46.62B | |
| 20.03x | 1.48x | 9.4x | 0.99% | 35.45B | |
| 18.9x | 1.52x | 9.57x | 1.57% | 35.35B | |
| 16.64x | 2.14x | 9.95x | 5.2% | 34.52B | |
| Average | 6.11x | 3.66x | 17.45x | 3.31% | 74.44B | |
| Weighted average by Cap. | 6.37x | 4.71x | 21.22x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2317 Stock
- Valuation Systena Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
