|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 417.00 JPY | -0.24% |
|
-10.90% | -18.87% |
| 06-25 | Systena Corporation Announces Management Changes, Effective June 25, 2026 | CI |
| 05-13 | Systena Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Systena Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 166,966 | 112,358 | 105,384 | 129,042 | 147,629 | 149,417 | - | - |
| Change | - | -32.71% | -6.21% | 22.45% | 14.4% | 1.21% | - | - |
| Enterprise Value (EV) 1 | 146,859 | 88,875 | 76,039 | 107,899 | 120,659 | 113,763 | 105,869 | 149,417 |
| Change | - | -39.48% | -14.44% | 41.9% | 11.83% | -5.72% | -6.94% | 41.13% |
| P/E | 27.9x | 15.4x | 14.6x | 15.6x | 13x | 13.2x | 11.7x | 11.3x |
| PBR | 5.61x | 3.29x | 2.77x | 3.97x | 3.73x | 3.27x | 2.87x | 2.79x |
| PEG | - | 0.7x | -12.54x | 0.6x | 0.4x | 45.3x | 1x | 2.97x |
| Capitalization / Revenue | 2.56x | 1.51x | 1.37x | 1.54x | 1.56x | 1.53x | 1.43x | 1.32x |
| EV / Revenue | 2.25x | 1.19x | 0.99x | 1.29x | 1.28x | 1.16x | 1.01x | 1.32x |
| EV / EBITDA | 15.4x | 8.61x | 7.39x | 8.61x | 7.63x | 6.54x | 5.43x | 6.95x |
| EV / EBIT | 16.1x | 9.03x | 7.83x | 8.94x | 7.85x | 6.95x | 5.81x | 7.58x |
| EV / FCF | 29.5x | 15.8x | 8.66x | 14.1x | 9.43x | 9.28x | 7.94x | - |
| FCF Yield | 3.39% | 6.34% | 11.6% | 7.1% | 10.6% | 10.8% | 12.6% | - |
| Dividend per Share 2 | 6 | 8 | 10 | 12 | 14 | 17.5 | 19.33 | 22 |
| Rate of return | 1.39% | 2.76% | 3.68% | 3.32% | 3.39% | 4.19% | 4.63% | 5.26% |
| EPS 2 | 15.47 | 18.89 | 18.67 | 23.17 | 31.65 | 31.74 | 35.64 | 37 |
| Distribution rate | 38.8% | 42.4% | 53.6% | 51.8% | 44.2% | 55.1% | 54.2% | 59.5% |
| Net sales 1 | 65,272 | 74,526 | 76,940 | 83,621 | 94,400 | 97,675 | 104,493 | 113,460 |
| EBITDA 1 | 9,535 | 10,322 | 10,289 | 12,527 | 15,819 | 17,394 | 19,480 | 21,510 |
| EBIT 1 | 9,106 | 9,844 | 9,713 | 12,067 | 15,367 | 16,375 | 18,223 | 19,700 |
| Net income 1 | 5,992 | 7,317 | 7,232 | 8,480 | 11,312 | 11,345 | 12,743 | 13,220 |
| Net Debt 1 | -20,107 | -23,483 | -29,345 | -21,143 | -26,970 | -35,653 | -43,547 | - |
| Reference price 2 | 431.00 | 290.00 | 272.00 | 361.00 | 413.00 | 418.00 | 418.00 | 418.00 |
| Nbr of stocks (in thousands) | 387,393 | 387,441 | 387,441 | 357,456 | 357,456 | 357,456 | - | - |
| Announcement Date | 5/11/22 | 5/11/23 | 5/13/24 | 5/13/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.17x | 1.16x | 6.54x | 4.19% | 948M | |
| 23.41x | 3.77x | 13.18x | 2.86% | 222B | |
| -111.07x | 17.66x | 101.98x | -.--% | 110B | |
| 12.64x | 1.4x | 7.33x | 3.8% | 104B | |
| 15.63x | 2.86x | 10.8x | 5.26% | 91.82B | |
| 21.26x | 5.54x | 13.6x | 2.68% | 63.87B | |
| 15.38x | 2.25x | 9.53x | 5.08% | 50B | |
| 18.39x | 2.36x | 11.32x | 4.73% | 38.42B | |
| 20.66x | 1.52x | 9.63x | 0.92% | 38.98B | |
| 19.65x | 1.6x | 9.8x | 1.49% | 38.35B | |
| Average | 4.91x | 4.01x | 19.37x | 3.1% | 75.89B | |
| Weighted average by Cap. | 0.22x | 5.09x | 24.28x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2317 Stock
- Valuation Systena Corporation
Select your edition
All financial news and data tailored to specific country editions
