|
Market Closed -
Japan Exchange
02:30:00 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 454.00 JPY | -0.87% |
|
+4.85% | -11.67% |
| 06-25 | Systena Corporation Announces Management Changes, Effective June 25, 2026 | CI |
| 05-13 | Systena Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Systena Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 166,966 | 112,358 | 105,384 | 129,042 | 147,629 | 162,285 | - | - |
| Change | - | -32.71% | -6.21% | 22.45% | 14.4% | 9.93% | - | - |
| Enterprise Value (EV) | 146,859 | 88,875 | 76,039 | 107,899 | 120,659 | 162,285 | 162,285 | 162,285 |
| Change | - | -39.48% | -14.44% | 41.9% | 11.83% | 34.5% | 0% | 0% |
| P/E | 27.9x | 15.4x | 14.6x | 15.6x | 13x | 15x | 13.7x | 12.6x |
| PBR | 5.61x | 3.29x | 2.77x | 3.97x | 3.73x | 3.68x | 3.32x | 3.02x |
| PEG | - | 0.7x | -12.54x | 0.6x | 0.4x | -3.55x | 1.41x | 1.58x |
| Capitalization / Revenue | 2.56x | 1.51x | 1.37x | 1.54x | 1.56x | 1.65x | 1.56x | 1.43x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.65x | 1.56x | 1.43x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.54x | 8.6x | 7.74x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.1x | 9.28x | 8.42x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 14.4x | 13x | 11.9x |
| FCF Yield | 2.99% | 5.01% | 8.34% | 5.94% | 8.67% | 6.93% | 7.68% | 8.4% |
| Dividend per Share 2 | 6 | 8 | 10 | 12 | 14 | 18 | 20 | 22 |
| Rate of return | 1.39% | 2.76% | 3.68% | 3.32% | 3.39% | 3.96% | 4.41% | 4.85% |
| EPS 2 | 15.47 | 18.89 | 18.67 | 23.17 | 31.65 | 30.31 | 33.25 | 35.9 |
| Distribution rate | 38.8% | 42.4% | 53.6% | 51.8% | 44.2% | 59.4% | 60.2% | 61.3% |
| Net sales 1 | 65,272 | 74,526 | 76,940 | 83,621 | 94,400 | 98,167 | 104,240 | 113,327 |
| EBITDA 1 | 9,535 | 10,322 | 10,289 | 12,527 | 15,819 | 17,010 | 18,860 | 20,980 |
| EBIT 1 | 9,106 | 9,844 | 9,713 | 12,067 | 15,367 | 16,000 | 17,485 | 19,267 |
| Net income 1 | 5,992 | 7,317 | 7,232 | 8,480 | 11,312 | 10,827 | 11,885 | 12,820 |
| Net Debt | -20,107 | -23,483 | -29,345 | -21,143 | -26,970 | - | - | - |
| Reference price 2 | 431.00 | 290.00 | 272.00 | 361.00 | 413.00 | 454.00 | 454.00 | 454.00 |
| Nbr of stocks (in thousands) | 387,393 | 387,441 | 387,441 | 357,456 | 357,456 | 357,456 | - | - |
| Announcement Date | 5/11/22 | 5/11/23 | 5/13/24 | 5/13/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.11x | - | - | 3.93% | 1.04B | |
| 22.87x | 3.72x | 13.04x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 15.68x | 1.78x | 9.18x | 3.02% | 136B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -47.66x | 8.49x | 35.91x | 2.45% | 102.69B | |
| Weighted average by Cap. | -48.97x | 8.31x | 34.36x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2317 Stock
- Valuation Systena Corporation
Select your edition
All financial news and data tailored to specific country editions
