|
End-of-day quote
Pakistan S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 126.98 PKR | +0.02% |
|
-2.94% | -25.69% |
| 09-03 | Systems Limited, H1 2026 Earnings Call, Sep 03, 2026 | |
| 08-27 | Systems Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Systems Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104,917 | 134,729 | 123,376 | 181,701 | 251,686 | 187,093 | - | - |
| Change | - | 28.41% | -8.43% | 47.27% | 38.52% | -25.66% | - | - |
| Enterprise Value (EV) | 100,200 | 134,729 | 116,659 | 181,701 | 251,686 | 187,093 | 187,093 | 187,093 |
| Change | - | 34.46% | -13.41% | 55.75% | 38.52% | -25.66% | 0% | 0% |
| P/E | 23.7x | 20.6x | 14.3x | 24.5x | 23x | 10.2x | 9.59x | 7.67x |
| PBR | 8.7x | - | 3.82x | - | - | - | - | - |
| PEG | - | 0.4x | 0.5x | -1.7x | 0.5x | 0.1x | 1.61x | 0.3x |
| Capitalization / Revenue | 6.86x | 4.24x | 2.31x | 2.69x | 3.13x | 1.98x | 1.56x | 1.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.98x | 1.56x | 1.32x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 18.1x | 9.9x | 8.36x |
| EV / FCF | 0x | - | 0x | - | - | 10.2x | 6.61x | 8.59x |
| FCF Yield | 1.46% | - | 2% | - | - | 9.78% | 15.1% | 11.6% |
| Dividend per Share 2 | 0.5 | 1 | 1.2 | 1.2 | 2 | 1.95 | 2.55 | 2.9 |
| Rate of return | 0.66% | 1.03% | 1.42% | 0.97% | 1.17% | 1.54% | 2.01% | 2.28% |
| EPS 2 | 3.21 | 4.69 | 5.932 | 5.074 | 7.44 | 12.5 | 13.24 | 16.55 |
| Distribution rate | 15.6% | 21.3% | 20.2% | 23.6% | 26.9% | 15.6% | 19.3% | 17.5% |
| Net sales 1 | 15,304 | 31,760 | 53,435 | 67,473 | 80,392 | 94,705 | 119,994 | 141,319 |
| EBITDA | 3,542 | - | 9,631 | - | - | - | - | - |
| EBIT 1 | 3,169 | 5,363 | 7,733 | 8,150 | 12,006 | 10,351 | 18,901 | 22,367 |
| Net income 1 | 4,462 | 6,629 | 8,689 | 7,460 | 11,041 | 14,306 | 18,249 | 21,553 |
| Net Debt | -4,718 | - | -6,717 | - | - | - | - | - |
| Reference price 2 | 75.98 | 96.79 | 84.71 | 124.29 | 170.88 | 126.98 | 126.98 | 126.98 |
| Nbr of stocks (in thousands) | 1,380,782 | 1,392,026 | 1,456,418 | 1,461,908 | 1,472,881 | 1,473,404 | - | - |
| Announcement Date | 3/21/22 | 4/19/23 | 3/29/24 | 3/24/25 | 4/7/26 | - | - | - |
1PKR in Million2PKR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.16x | - | - | 1.54% | 674M | |
| 23.06x | 3.76x | 13.13x | 2.88% | 221B | |
| -131.77x | 18.12x | 98.58x | -.--% | 117B | |
| 13.87x | 1.53x | 8.03x | 3.46% | 114B | |
| 14.91x | 2.73x | 10.29x | 5.51% | 88.29B | |
| 20.51x | 5.38x | 13.21x | 2.78% | 61.88B | |
| 14.81x | 2.16x | 9.15x | 5.26% | 48.47B | |
| 21.96x | 1.8x | 11.18x | 1.33% | 43.35B | |
| 21.25x | 1.61x | 10.31x | 0.89% | 41.03B | |
| 17.85x | 2.28x | 10.7x | 4.89% | 37.07B | |
| Average | 2.66x | 4.37x | 20.51x | 2.85% | 77.32B | |
| Weighted average by Cap. | -3.77x | 5.22x | 24.36x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYS Stock
- Valuation Systems Limited
Select your edition
All financial news and data tailored to specific country editions
