Company Valuation: Systematix Corporate Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,934 5,306 2,815 10,125 19,160 7,373
Change - 174.36% -46.94% 259.61% 89.25% -61.52%
Enterprise Value (EV) 1 1,602 5,263 2,742 9,393 18,602 6,788
Change - 228.49% -47.9% 242.53% 98.04% -63.51%
P/E 148x 30.3x 55.4x 19x 40.6x 53.5x
PBR 2.51x 5.59x 2.84x 6.65x 6.39x 2.35x
PEG - 0x -0.8x 0x -2.6x -0.8x
Capitalization / Revenue 3.81x 6.28x 4.11x 6.96x 11.6x 5.14x
EV / Revenue 3.16x 6.23x 4x 6.45x 11.3x 4.73x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.1 - 0.1 0.1 0.1
Rate of return - 0.24% - 0.13% 0.07% 0.19%
EPS 2 0.101 1.348 0.3915 4.11 3.458 1.01
Distribution rate - 7.42% - 2.43% 2.89% 9.9%
Net sales 1 507.6 844.7 684.8 1,455 1,652 1,434
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 13.16 175 50.82 533.5 457.6 138.5
Net Debt 1 -331.8 -43.02 -73.08 -731.4 -558.3 -585.1
Reference price 2 14.90 40.88 21.69 78.00 140.33 54.00
Nbr of stocks (in thousands) 129,803 129,803 129,803 129,803 136,538 136,538
Announcement Date 9/3/21 9/1/22 9/1/23 9/2/24 8/25/25 8/28/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 89.59M
Average 89.59M
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SYSTMTXC Stock
  4. Valuation Systematix Corporate Services Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!