Valuation System1 Group PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:27 2026-07-09 EDT			5-day change	1st Jan Change
305.00 ^GBX	0.00%		-2.24%	+35.56%

07-08	System1 Group lifts dividend as profit plunges amid flat sales	AN
07-08	System1 Group PLC Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	24.16	38.86	20.29	51.98	77.09	40.18	-
Change	-	60.82%	-47.79%	156.25%	48.29%	-47.88%	-
Enterprise Value (EV) ¹	17.65	30.18	14.59	42.38	64.19	22.11	26.56
Change	-	70.97%	-51.67%	190.57%	51.44%	-65.55%	-6.42%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	5.47x	2.4x	2.37x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	1.06x	1.61x	0.87x	1.73x	2.06x	0.93x	1.03x
EV / Revenue	0.77x	1.25x	0.62x	1.41x	1.72x	0.6x	0.68x
EV / EBITDA	4.08x	14.2x	8.1x	9.63x	9.73x	5.98x	4.63x
EV / EBIT	5.39x	25.6x	-	13.7x	12.2x	10.5x	6.35x
EV / FCF	4.39x	7.74x	-	8.31x	15.3x	27.6x	10.6x
FCF Yield	22.8%	12.9%	-	12%	6.54%	3.62%	9.42%
Dividend per Share ²	-	-	-	-	0.11	0.06	0.0724
Rate of return	-	-	-	-	1.81%	2.21%	2.37%
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	22.84	24.1	23.41	30.02	37.43	36.95	38.82
EBITDA ¹	4.332	2.132	1.8	4.4	6.6	3.7	5.734
EBIT ¹	3.277	1.178	-	3.1	5.267	2.111	4.184
Net income	1.69	-	-	-	-	-	-
Net Debt ¹	-6.508	-8.674	-5.7	-9.6	-12.9	-12.4	-13.62
Reference price ²	1.900	3.050	1.600	4.100	6.075	3.050	3.050
Nbr of stocks (in thousands)	12,716	12,740	12,679	12,679	12,689	13,173	-
Announcement Date	7/14/21	7/12/22	8/1/23	7/3/24	7/9/25	7/8/26	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSTEM1 GROUP PLC	-	0.73x	7.57x	1.24%	51.72M
NRC HEALTH	64.32x	-	-	-	493M
YOUGOV PLC	15.84x	1.08x	5.19x	2.65%	365M
FORRESTER RESEARCH, INC.	-12.48x	0.29x	4.71x	-	187M
Average	22.56x	0.70x	5.83x	1.94%	273.99M
Weighted average by Cap.	33.67x	0.81x	5.25x	2.47%