|
Delayed
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 1,786.50 JPY | +0.42% |
|
-8.29% | +15.82% |
| 08-12 | Sysmex Corporation, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-10 | Tokai Tokyo Securities Upgrades Sysmex to Outperform from Neutral; Price Target is 1,850 Yen | MT |
Company Valuation: Sysmex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,866,735 | 1,808,504 | 1,659,187 | 1,769,142 | 852,822 | 1,081,198 | - | - |
| Change | - | -3.12% | -8.26% | 6.63% | -51.79% | 26.78% | - | - |
| Enterprise Value (EV) 1 | 1,813,764 | 1,761,635 | 1,637,709 | 1,744,307 | 839,186 | 1,103,567 | 1,102,742 | 1,090,293 |
| Change | - | -2.87% | -7.03% | 6.51% | -51.89% | 31.5% | -0.07% | -1.13% |
| P/E | 42.3x | 39.5x | 33.6x | 33x | 24.1x | 26.9x | 21.1x | 18.1x |
| PBR | 5.36x | 4.67x | 3.84x | 3.81x | 1.68x | 2.12x | 2.02x | 1.89x |
| PEG | - | 10.48x | 3.87x | 3.85x | -0.7x | 1.6x | 0.8x | 1.1x |
| Capitalization / Revenue | 5.13x | 4.41x | 3.6x | 3.48x | 1.71x | 1.98x | 1.89x | 1.79x |
| EV / Revenue | 4.99x | 4.29x | 3.55x | 3.43x | 1.68x | 2.02x | 1.92x | 1.8x |
| EV / EBITDA | 19.1x | 16.7x | 14.3x | 13.8x | 8.54x | 10x | 8.75x | 7.82x |
| EV / EBIT | 26.9x | 23.9x | 20.9x | 19.9x | 16.2x | 17.6x | 14x | 12x |
| EV / FCF | 76.6x | 103x | 183x | 48.8x | 36.7x | 37x | 26.2x | 22.4x |
| FCF Yield | 1.31% | 0.97% | 0.55% | 2.05% | 2.73% | 2.7% | 3.82% | 4.47% |
| Dividend per Share 2 | 25.33 | 27.33 | 28 | 32 | 38 | 40.62 | 41.25 | 43.56 |
| Rate of return | 0.85% | 0.95% | 1.05% | 1.13% | 2.78% | 2.27% | 2.31% | 2.44% |
| EPS 2 | 70.29 | 72.94 | 79.27 | 86.07 | 56.89 | 66.49 | 84.78 | 98.69 |
| Distribution rate | 36% | 37.5% | 35.3% | 37.2% | 66.8% | 61.1% | 48.7% | 44.1% |
| Net sales 1 | 363,780 | 410,502 | 461,510 | 508,643 | 500,006 | 546,430 | 573,166 | 604,756 |
| EBITDA 1 | 94,847 | 105,486 | 114,270 | 126,616 | 98,268 | 110,066 | 126,027 | 139,490 |
| EBIT 1 | 67,416 | 73,679 | 78,382 | 87,583 | 51,831 | 62,772 | 78,819 | 90,727 |
| Net income 1 | 44,093 | 45,784 | 49,639 | 53,669 | 35,457 | 41,188 | 51,736 | 60,026 |
| Net Debt 1 | -52,971 | -46,869 | -21,478 | -24,835 | -13,636 | 22,368 | 21,544 | 9,094 |
| Reference price 2 | 2,974.33 | 2,881.00 | 2,661.50 | 2,837.00 | 1,368.50 | 1,786.50 | 1,786.50 | 1,786.50 |
| Nbr of stocks (in thousands) | 627,615 | 627,735 | 623,403 | 623,596 | 623,180 | 605,205 | - | - |
| Announcement Date | 5/12/22 | 5/11/23 | 5/9/24 | 5/14/25 | 5/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.87x | 2.02x | 10.03x | 2.27% | 7.04B | |
| 28.88x | 3.99x | 15.42x | 2.52% | 176B | |
| 19.24x | 3.52x | 12.58x | 3.12% | 116B | |
| 17.61x | 0.2x | 12.86x | 0.74% | 61.36B | |
| 27.83x | 6.83x | 17.6x | 1.44% | 49.42B | |
| 34.27x | 3.34x | 11.43x | 2.21% | 48.44B | |
| 33.28x | 5.85x | 18.35x | -.--% | 31.33B | |
| 42x | 1.24x | 11.46x | 0.22% | 28.54B | |
| 40.38x | 7.07x | 25.37x | 0.26% | 24.37B | |
| 16.74x | 2.67x | 9.46x | 1.65% | 21.57B | |
| Average | 28.71x | 3.67x | 14.46x | 1.44% | 56.48B | |
| Weighted average by Cap. | 26.96x | 3.70x | 14.50x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6869 Stock
- Valuation Sysmex Corporation
Select your edition
All financial news and data tailored to specific country editions
