Valuation Sysco Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 10:09:56 2026-09-17 EDT			5-day change	1st Jan Change
67.30 ^BRL	-2.15%		-2.15%	-1.61%

09-15	Exchange-Traded Funds, Equity Futures Lower Pre-Bell Tuesday as Traders Prepare for Fed Meeting	MT
09-15	A 5% Treasury Yield Changes the Argument

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	38,915	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-1.74%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	56,205	47,063	45,916
Change	-	-12.68%	1.13%	2.58%	5.63%	9.49%	-16.26%	-2.44%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	15.8x	15x	13.8x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	8.99x	6.78x	5.57x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.75x	1.61x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.43x	0.42x	0.4x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.63x	0.51x	0.47x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.7x	9.39x	8.55x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.3x	11.4x	10.5x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	21x	15.4x	14.5x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.77%	6.5%	6.9%
Dividend per Share ²	1.9	1.96	2	2.07	-	2.218	2.327	2.353
Rate of return	2.21%	2.67%	2.76%	2.76%	-	2.8%	2.94%	2.97%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.995	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	-	44.4%	44.2%	41.1%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,585	92,194	96,975
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,796	5,011	5,370
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,927	4,124	4,384
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,402	2,656	2,890
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,290	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	79.11	79.11	79.11
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,914	-	-
Announcement Date	8/9/22	8/1/23	7/30/24	7/29/25	8/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	37.32x	1.2x	18.41x	0.93%	853B
LOBLAW COMPANIES LIMITED	24.22x	1.16x	10.11x	0.98%	51.81B
TESCO PLC	15.62x	0.54x	7.88x	3.3%	39.91B
SYSCO CORPORATION	15.76x	0.63x	11.68x	2.82%	38.72B
KROGER CO. (THE)	12.15x	0.34x	6.35x	2.44%	36.44B
WOOLWORTHS GROUP LIMITED	26.34x	0.82x	9.51x	2.8%	33.54B
AHOLD DELHAIZE N.V.	11.97x	0.46x	5.81x	3.93%	32.4B
GEORGE WESTON LIMITED	20.74x	0.77x	6.4x	1.25%	27.05B
AEON CO., LTD.	51.04x	0.55x	9.3x	1.11%	23.71B
Average	23.91x	0.72x	9.50x	2.17%	126.27B
Weighted average by Cap.	33.27x	1.07x	15.95x	1.28%