Valuation Sysco Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
77.49 ^USD	+0.35%		-1.24%	+5.16%

09-29	JPMorgan Adjusts Price Target on Sysco to $95 From $100, Maintains Overweight Rating	MT
09-25	Sysco Closes CA$1.50 Billion Public Offering of Senior Notes	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	38,119	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-3.75%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	55,438	46,268	45,120
Change	-	-12.68%	1.13%	2.58%	5.63%	8%	-16.54%	-2.48%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	15.5x	14.7x	13.5x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	8.8x	6.64x	5.46x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.69x	1.57x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.42x	0.41x	0.39x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.62x	0.5x	0.47x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.6x	9.23x	8.4x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.1x	11.2x	10.3x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	20.7x	15.1x	14.2x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.84%	6.61%	7.03%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.213	2.322	2.345
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.86%	3%	3.03%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.995	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	44.3%	44.1%	41%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,696	92,194	96,975
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,800	5,012	5,370
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,930	4,122	4,384
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,402	2,626	2,827
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,319	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	77.49	77.49	77.49
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,927	-	-
Announcement Date	8/9/22	8/1/23	7/30/24	7/29/25	8/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSCO CORPORATION	15.51x	0.62x	11.55x	2.86%	38.12B
WALMART INC.	36.24x	1.17x	17.87x	0.96%	827B
LOBLAW COMPANIES LIMITED	24x	1.15x	10.01x	0.99%	50.17B
TESCO PLC	15.37x	0.53x	7.79x	3.34%	38.65B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.4x	0.88x	5.87x	6.2%	35.64B
KROGER CO. (THE)	11.76x	0.33x	6.18x	2.54%	34.86B
WOOLWORTHS GROUP LIMITED	26.19x	0.82x	9.47x	2.81%	32.5B
AHOLD DELHAIZE N.V.	11.74x	0.46x	5.77x	4%	30.98B
SEVEN & I HOLDINGS CO., LTD.	16.23x	0.58x	6.63x	2.99%	26.61B
GEORGE WESTON LIMITED	20.77x	0.77x	6.41x	1.25%	26.48B
Average	19.82x	0.73x	8.75x	2.79%	114.12B
Weighted average by Cap.	31.29x	1.04x	15.14x	1.5%