Valuation Sysco Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-18 EDT			5-day change	1st Jan Change
78.70 ^USD	-0.38%		-0.62%	+6.80%

06-02	Sysco Corporation Presents at 23rd annual dbAccess Global Consumer Conference, Jun-02-2026 03:45 PM
05-28	Uber Signs Agreement with Happy Belly Food in Canada

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,993	43,331	36,922	35,551	36,361	37,633	-	-
Change	-	11.13%	-14.79%	-3.71%	2.28%	3.5%	-	-
Enterprise Value (EV) ¹	47,069	53,111	46,587	46,837	48,599	49,157	53,930	52,686
Change	-	12.84%	-12.28%	0.54%	3.76%	1.15%	9.71%	-2.31%
P/E	74.7x	32.2x	21x	18.4x	20.1x	19.5x	16.3x	15.2x
PBR	25.2x	31.3x	18.4x	19.3x	19.6x	13.5x	8.85x	6.79x
PEG	-	0x	0.7x	1.5x	-4.89x	2.45x	0.8x	2.22x
Capitalization / Revenue	0.76x	0.63x	0.48x	0.45x	0.45x	0.45x	0.43x	0.41x
EV / Revenue	0.92x	0.77x	0.61x	0.59x	0.6x	0.58x	0.61x	0.57x
EV / EBITDA	21.4x	16x	12.1x	11.2x	11.3x	11.2x	11.4x	10.6x
EV / EBIT	32.2x	20.2x	14.5x	13.5x	13.8x	13.6x	13.9x	12.8x
EV / FCF	32.8x	45.8x	22.5x	21.7x	30.3x	20.3x	20.6x	18.1x
FCF Yield	3.04%	2.18%	4.45%	4.61%	3.3%	4.93%	4.85%	5.51%
Dividend per Share ²	1.82	1.9	1.96	2	2.07	2.159	2.228	2.339
Rate of return	2.39%	2.23%	2.69%	2.8%	2.76%	2.74%	2.83%	2.97%
EPS ²	1.02	2.64	3.47	3.89	3.73	4.027	4.837	5.168
Distribution rate	178%	72%	56.5%	51.4%	55.5%	53.6%	46.1%	45.3%
Net sales ¹	51,298	68,636	76,325	78,844	81,370	84,378	88,522	91,674
EBITDA ¹	2,198	3,327	3,847	4,192	4,293	4,406	4,732	4,986
EBIT ¹	1,460	2,633	3,210	3,481	3,523	3,614	3,888	4,101
Net income ¹	524.2	1,359	1,770	1,955	1,828	1,920	2,302	2,460
Net Debt ¹	8,076	9,780	9,665	11,286	12,238	11,524	16,297	15,053
Reference price ²	76.22	85.05	72.87	71.39	75.01	78.70	78.70	78.70
Nbr of stocks (in thousands)	511,582	509,476	506,682	497,982	484,752	478,183	-	-
Announcement Date	8/10/21	8/9/22	8/1/23	7/30/24	7/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSCO CORPORATION	19.54x	0.58x	11.16x	2.74%	37.63B
WALMART INC.	40.31x	1.3x	19.86x	0.85%	933B
LOBLAW COMPANIES LIMITED	28.23x	1.2x	10.43x	0.96%	52.44B
TESCO PLC	14.51x	0.51x	7.49x	3.56%	36.62B
AHOLD DELHAIZE N.V.	12.64x	0.48x	6.11x	3.69%	34.93B
KROGER CO. (THE)	11.11x	0.33x	6x	2.58%	34.68B
WOOLWORTHS GROUP LIMITED	44.29x	0.88x	10.26x	2.45%	32.82B
GEORGE WESTON LIMITED	22.22x	0.74x	6.28x	1.31%	26.85B
AEON CO., LTD.	48.58x	0.61x	10.14x	1.11%	22.56B
US FOODS HOLDING CORP.	23.46x	0.6x	11.75x	-.--%	20.24B
Average	26.49x	0.72x	9.95x	1.93%	123.13B
Weighted average by Cap.	36.37x	1.15x	17.18x	1.17%