|
Market Closed -
NYSE
16:00:02 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 82.30 USD | +0.17% |
|
-0.71% | +11.68% |
| 10-27 | Citigroup Adjusts Price Target on Sysco to $87 From $86 | MT |
| 10-16 | Sysco Reaches Agreement With Los Angeles Trade Unions to End Strike | MT |
Company Valuation: Sysco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,866 | 37,180 | 36,089 | 36,361 | 39,603 | 40,486 | - | - |
| Change | - | -15.24% | -2.94% | 0.75% | 8.92% | 2.23% | - | - |
| Enterprise Value (EV) 1 | 53,646 | 46,846 | 47,375 | 48,599 | 51,333 | 61,339 | 48,142 | 47,487 |
| Change | - | -12.68% | 1.13% | 2.58% | 5.63% | 19.49% | -21.51% | -1.36% |
| P/E | 32.6x | 21.1x | 18.6x | 20.1x | 22.6x | 17x | 15.3x | 14.3x |
| PBR | 31.7x | 18.6x | 19.6x | 19.6x | 14.9x | 8.25x | 6.47x | 5.56x |
| PEG | - | 0.7x | 1.5x | -4.89x | -12.04x | 0.5x | 1.3x | 2.06x |
| Capitalization / Revenue | 0.64x | 0.49x | 0.46x | 0.45x | 0.47x | 0.45x | 0.44x | 0.42x |
| EV / Revenue | 0.78x | 0.61x | 0.6x | 0.6x | 0.61x | 0.68x | 0.52x | 0.49x |
| EV / EBITDA | 16.1x | 12.2x | 11.3x | 11.3x | 11.7x | 12.7x | 9.58x | 8.84x |
| EV / EBIT | 20.4x | 14.6x | 13.6x | 13.8x | 14.2x | 15.6x | 11.6x | 10.8x |
| EV / FCF | 46.3x | 22.6x | 22x | 30.3x | 26.5x | 22.4x | 15.6x | 14.7x |
| FCF Yield | 2.16% | 4.43% | 4.55% | 3.3% | 3.78% | 4.47% | 6.39% | 6.79% |
| Dividend per Share 2 | 1.9 | 1.96 | 2 | 2.07 | 2.17 | 2.208 | 2.322 | 2.449 |
| Rate of return | 2.21% | 2.67% | 2.76% | 2.76% | 2.62% | 2.68% | 2.82% | 2.98% |
| EPS 2 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 | 4.828 | 5.39 | 5.763 |
| Distribution rate | 72% | 56.5% | 51.4% | 55.5% | 59.3% | 45.7% | 43.1% | 42.5% |
| Net sales 1 | 68,636 | 76,325 | 78,844 | 81,370 | 84,553 | 89,962 | 92,065 | 96,181 |
| EBITDA 1 | 3,327 | 3,847 | 4,192 | 4,293 | 4,387 | 4,817 | 5,025 | 5,369 |
| EBIT 1 | 2,633 | 3,210 | 3,481 | 3,523 | 3,614 | 3,932 | 4,155 | 4,387 |
| Net income 1 | 1,359 | 1,770 | 1,955 | 1,828 | 1,757 | 2,354 | 2,634 | 2,842 |
| Net Debt 1 | 9,780 | 9,665 | 11,286 | 12,238 | 11,730 | 20,853 | 7,656 | 7,001 |
| Reference price 2 | 86.10 | 73.38 | 72.47 | 75.01 | 82.82 | 82.30 | 82.30 | 82.30 |
| Nbr of stocks (in thousands) | 509,476 | 506,682 | 497,982 | 484,752 | 478,183 | 491,927 | - | - |
| Announcement Date | 8/9/22 | 8/1/23 | 7/30/24 | 7/29/25 | 8/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.02x | 0.68x | 12.72x | 2.69% | 40.42B | |
| 41.8x | 1.34x | 20.45x | 0.83% | 954B | |
| 26.61x | 1.27x | 11.06x | 0.89% | 56.53B | |
| 17.02x | 0.59x | 8.55x | 3.03% | 44.43B | |
| 13.31x | 0.36x | 6.74x | 2.26% | 39.43B | |
| 22.24x | 0.94x | 6.25x | 5.47% | 38.23B | |
| 27.9x | 0.86x | 9.95x | 2.65% | 34.98B | |
| 12.37x | 0.47x | 5.96x | 3.81% | 32.24B | |
| 16.99x | 0.66x | 7.56x | 2.77% | 30.74B | |
| 22x | 0.8x | 6.71x | 1.18% | 28.52B | |
| Average | 21.72x | 0.80x | 9.59x | 2.56% | 129.99B | |
| Weighted average by Cap. | 35.95x | 1.18x | 17.31x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYY Stock
- Valuation Sysco Corporation
Select your edition
All financial news and data tailored to specific country editions
