Company Valuation: Sypris Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 31.91 53.41 45.37 45.58 40.98 56.19
Change - 67.39% -15.06% 0.47% -10.1% 37.13%
Enterprise Value (EV) 1 39.56 59.87 39.86 53.53 48.52 75.62
Change - 51.34% -33.42% 34.28% -9.35% 55.85%
P/E 19.2x 18.9x -17.8x -27.8x -22.3x -8.57x
PBR 2.19x 2.79x 2.32x 2.03x 2.09x 3.16x
PEG - 0.3x 0x 0.8x -2.31x -0x
Capitalization / Revenue 0.39x 0.55x 0.41x 0.33x 0.29x 0.47x
EV / Revenue 0.48x 0.61x 0.36x 0.39x 0.35x 0.63x
EV / EBITDA 19.9x 15.2x 13.8x 16.8x 9.13x -17.5x
EV / EBIT -77x 46.2x -201x -799x 22.8x -10.5x
EV / FCF 6.86x -19.2x 7.42x -12.6x 12.1x -22x
FCF Yield 14.6% -5.2% 13.5% -7.91% 8.23% -4.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0791 0.13 -0.1148 -0.073 -0.08 -0.2846
Distribution rate - - - - - -
Net sales 1 82.35 97.43 110.1 136.2 140.2 119.9
EBITDA 1 1.989 3.942 2.89 3.192 5.313 -4.333
EBIT 1 -0.514 1.296 -0.198 -0.067 2.132 -7.177
Net income 1 1.668 2.923 -2.494 -1.596 -1.68 -6.338
Net Debt 1 7.655 6.461 -5.507 7.943 7.543 19.43
Reference price 2 1.520 2.460 2.048 2.030 1.780 2.440
Nbr of stocks (in thousands) 20,992 21,712 22,151 22,455 23,022 23,030
Announcement Date 3/18/21 3/17/22 3/16/23 4/1/24 3/27/25 3/26/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.06M
18.66x1.27x9.83x1.99% 42.64B
16.3x0.72x5.24x3.52% 34.75B
12.16x0.58x5.04x3.83% 30.79B
8.99x0.54x6.89x1.66% 27.71B
15.28x2.78x9.56x3.97% 21.46B
10.81x0.51x5.04x2.87% 18.29B
29.79x1.18x12.46x0.62% 17.9B
13.64x1.39x7.18x4.03% 16.63B
45.99x5.03x35.13x0.79% 14.62B
Average 19.07x 1.55x 10.71x 2.59% 22.48B
Weighted average by Cap. 17.54x 1.33x 9.34x 2.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SYPR Stock
  4. Valuation Sypris Solutions, Inc.