|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-14 | Synspective Inc. Announces Expansion of Yamato Technology Center | CI |
| 08-14 | Synspective Inc. Approves Head Office Relocation | CI |
Company Valuation: Synspective Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,996 | 148,943 | 178,400 | - | - |
| Change | - | 152.46% | 19.78% | - | - |
| Enterprise Value (EV) 1 | 52,044 | 133,783 | 175,881 | 191,228 | 203,325 |
| Change | - | 157.06% | 31.47% | 8.73% | 6.33% |
| P/E | -12.7x | -353x | 56.5x | 27.2x | 25.7x |
| PBR | 3.04x | 3.97x | 4.33x | 3.74x | 3.43x |
| PEG | - | 3.8x | -0x | 0x | 4.5x |
| Capitalization / Revenue | 25.5x | 62.7x | 27.2x | 12.6x | 6.57x |
| EV / Revenue | 22.5x | 56.3x | 26.9x | 13.5x | 7.48x |
| EV / EBITDA | -26.4x | -52.9x | -150x | 35.8x | 13.5x |
| EV / EBIT | -17x | -32.3x | -32.4x | -69.8x | 49.7x |
| EV / FCF | -5.62x | -13.4x | -11.4x | -13.1x | -23x |
| FCF Yield | -17.8% | -7.45% | -8.76% | -7.61% | -4.35% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -42.78 | -3.21 | 23.74 | 49.36 | 52.18 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,316 | 2,376 | 6,550 | 14,148 | 27,165 |
| EBITDA 1 | -1,973 | -2,528 | -1,170 | 5,339 | 15,040 |
| EBIT 1 | -3,070 | -4,137 | -5,423 | -2,739 | 4,091 |
| Net income 1 | -3,592 | -371 | 3,131 | 6,517 | 6,886 |
| Net Debt 1 | -6,952 | -15,160 | -2,519 | 12,828 | 24,925 |
| Reference price 2 | 545.00 | 1,134.00 | 1,342.00 | 1,342.00 | 1,342.00 |
| Nbr of stocks (in thousands) | 108,249 | 131,343 | 132,936 | - | - |
| Announcement Date | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.85x | 2.19x | 13.53x | 1.68% | 60.71B | |
| 60.27x | 3.94x | 21.37x | 0.78% | 12.04B | |
| 600x | 10.18x | 130.09x | - | 10.92B | |
| -42.06x | 17.32x | 779.65x | -.--% | 7.94B | |
| 75.47x | 2.93x | 27.15x | 0.36% | 5.33B | |
| 25.36x | 4.76x | 20.66x | 1.81% | 3.2B | |
| 56.54x | 26.85x | -150.26x | -.--% | 1.12B | |
| 37.51x | - | - | - | 592M | |
| Average | 105.37x | 9.74x | 120.31x | 0.77% | 12.73B | |
| Weighted average by Cap. | 91.56x | 4.84x | 86.26x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 290A Stock
- SYSPF Stock
- Valuation Synspective Inc.
Select your edition
All financial news and data tailored to specific country editions
