|
Market Closed -
Nasdaq
16:00:00 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 494.51 USD | -1.59% |
|
-2.11% | +5.28% |
| 10-12 | MIT Sues Amazon Web Services, Alleging Infringement on Cryptography Patents -- Update | DJ |
| 10-12 | MIT Sues Amazon Web Services, Alleging Infringement on Cryptography Patents | DJ |
Company Valuation: Synopsys, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,811 | 44,734 | 71,394 | 78,898 | 84,296 | 94,766 | - | - |
| Change | - | -11.96% | 59.6% | 10.51% | 6.84% | 12.42% | - | - |
| Enterprise Value (EV) 1 | 49,478 | 43,337 | 69,822 | 74,863 | 94,798 | 101,257 | 99,164 | 96,826 |
| Change | - | -12.41% | 61.11% | 7.22% | 26.63% | 6.81% | -2.07% | -2.36% |
| P/E | 69.3x | 46.5x | 59.3x | 55.5x | 56.4x | 121x | 61.3x | 39.8x |
| PBR | 9.63x | 8.07x | 11.6x | 8.8x | 2.98x | 2.88x | 2.69x | 2.55x |
| PEG | - | 1.5x | 2.3x | 3.3x | -4.3x | -2.5x | 0.6x | 0.7x |
| Capitalization / Revenue | 12.1x | 8.8x | 12.2x | 12.9x | 11.9x | 9.75x | 8.58x | 7.62x |
| EV / Revenue | 11.8x | 8.53x | 12x | 12.2x | 13.4x | 10.4x | 8.98x | 7.79x |
| EV / EBITDA | 35.3x | 24x | 31.8x | 29.6x | 34x | 26.3x | 21.3x | 18.3x |
| EV / EBIT | 38.6x | 25.9x | 34.1x | 31.7x | 36x | 25.1x | 20.3x | 17.1x |
| EV / FCF | 35.4x | 27x | 46.1x | 58.3x | 70.3x | 40x | 31.9x | 28.4x |
| FCF Yield | 2.83% | 3.7% | 2.17% | 1.71% | 1.42% | 2.5% | 3.13% | 3.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.81 | 6.29 | 7.92 | 9.25 | 8.04 | 4.071 | 8.066 | 12.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,204 | 5,082 | 5,843 | 6,127 | 7,054 | 9,720 | 11,043 | 12,431 |
| EBITDA 1 | 1,403 | 1,808 | 2,192 | 2,533 | 2,789 | 3,845 | 4,651 | 5,302 |
| EBIT 1 | 1,281 | 1,675 | 2,048 | 2,362 | 2,633 | 4,033 | 4,889 | 5,671 |
| Net income 1 | 757.5 | 984.6 | 1,230 | 1,442 | 1,332 | 769.9 | 1,438 | 2,347 |
| Net Debt 1 | -1,333 | -1,397 | -1,572 | -4,035 | 10,501 | 6,491 | 4,398 | 2,060 |
| Reference price 2 | 333.18 | 292.55 | 469.44 | 513.61 | 453.82 | 494.51 | 494.51 | 494.51 |
| Nbr of stocks (in thousands) | 152,503 | 152,911 | 152,084 | 153,614 | 185,749 | 191,637 | - | - |
| Announcement Date | 12/1/21 | 11/30/22 | 11/29/23 | 12/4/24 | 12/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 123.44x | 10.58x | 26.73x | -.--% | 96.3B | |
| 27.45x | 10.14x | 16.57x | 0.71% | 4,018B | |
| 134.63x | 59.7x | 97.22x | -.--% | 502B | |
| 20.68x | 5.9x | 10.27x | 1.45% | 416B | |
| 256.22x | 22.87x | 66.97x | -.--% | 330B | |
| 2630.1x | 44.08x | 144.16x | -.--% | 270B | |
| 27.53x | 5.52x | 17.41x | 1.38% | 251B | |
| 90.83x | 8.83x | 23.62x | -.--% | 145B | |
| 62.39x | 16.85x | 44.39x | -.--% | 142B | |
| 517.34x | 22.07x | 87.21x | -.--% | 103B | |
| Average | 389.06x | 20.65x | 53.45x | 0.35% | 627.41B | |
| Weighted average by Cap. | 171.36x | 16.09x | 32.89x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNPS Stock
- Valuation Synopsys, Inc.
Select your edition
All financial news and data tailored to specific country editions
