|
Market Closed -
Nasdaq
16:00:00 2026-09-17 EDT
|
After hours 20:00:00 | |||
| 381.17 USD | +0.71% |
|
384.05 | +0.76% |
| 09-15 | Micron Technology Names Deirdre Hanford to Lead Micron Research Labs | MT |
| 09-10 | Wells Fargo Upgrades Synopsys to Overweight From Equalweight, Adjusts PT to $475 From $450 | MT |
Company Valuation: Synopsys, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,811 | 44,734 | 71,394 | 78,898 | 84,296 | 73,046 | - | - |
| Change | - | -11.96% | 59.6% | 10.51% | 6.84% | -13.35% | - | - |
| Enterprise Value (EV) 1 | 49,478 | 43,337 | 69,822 | 74,863 | 94,798 | 79,826 | 77,941 | 75,157 |
| Change | - | -12.41% | 61.11% | 7.22% | 26.63% | -15.79% | -2.36% | -3.57% |
| P/E | 69.3x | 46.5x | 59.3x | 55.5x | 56.4x | 96x | 53x | 35.9x |
| PBR | 9.63x | 8.07x | 11.6x | 8.8x | 2.98x | 2.22x | 2.1x | 2x |
| PEG | - | 1.5x | 2.3x | 3.3x | -4.3x | -1.9x | 0.7x | 0.8x |
| Capitalization / Revenue | 12.1x | 8.8x | 12.2x | 12.9x | 11.9x | 7.51x | 6.77x | 6.07x |
| EV / Revenue | 11.8x | 8.53x | 12x | 12.2x | 13.4x | 8.21x | 7.23x | 6.24x |
| EV / EBITDA | 35.3x | 24x | 31.8x | 29.6x | 34x | 20.8x | 17.3x | 15.4x |
| EV / EBIT | 38.6x | 25.9x | 34.1x | 31.7x | 36x | 19.8x | 17x | 14.2x |
| EV / FCF | 35.4x | 27x | 46.1x | 58.3x | 70.3x | 31.5x | 26.2x | 23.6x |
| FCF Yield | 2.83% | 3.7% | 2.17% | 1.71% | 1.42% | 3.18% | 3.82% | 4.24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.81 | 6.29 | 7.92 | 9.25 | 8.04 | 3.972 | 7.186 | 10.62 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,204 | 5,082 | 5,843 | 6,127 | 7,054 | 9,722 | 10,783 | 12,036 |
| EBITDA 1 | 1,403 | 1,808 | 2,192 | 2,533 | 2,789 | 3,837 | 4,496 | 4,889 |
| EBIT 1 | 1,281 | 1,675 | 2,048 | 2,362 | 2,633 | 4,037 | 4,595 | 5,282 |
| Net income 1 | 757.5 | 984.6 | 1,230 | 1,442 | 1,332 | 749.1 | 1,322 | 2,007 |
| Net Debt 1 | -1,333 | -1,397 | -1,572 | -4,035 | 10,501 | 6,780 | 4,895 | 2,111 |
| Reference price 2 | 333.18 | 292.55 | 469.44 | 513.61 | 453.82 | 381.17 | 381.17 | 381.17 |
| Nbr of stocks (in thousands) | 152,503 | 152,911 | 152,084 | 153,614 | 185,749 | 191,637 | - | - |
| Announcement Date | 12/1/21 | 11/30/22 | 11/29/23 | 12/4/24 | 12/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 95.96x | 8.21x | 20.81x | -.--% | 73.05B | |
| 25.27x | 9.33x | 15.27x | 0.8% | 3,696B | |
| 115.48x | 50.26x | 81.57x | -.--% | 424B | |
| 421.62x | 17.95x | 70.95x | -.--% | 84.74B | |
| 58.42x | 12.34x | 26.03x | -.--% | 77.32B | |
| 34.16x | 1.65x | 13.21x | -.--% | 62.03B | |
| 194.58x | 6.21x | 24x | -.--% | 48.74B | |
| 114.32x | 4.52x | 21.95x | -.--% | 39.38B | |
| 28.66x | 5.93x | 28.48x | -.--% | 37.82B | |
| -32.48x | 4.62x | 26.23x | -.--% | 33.93B | |
| Average | 105.60x | 12.10x | 32.85x | 0.08% | 457.66B | |
| Weighted average by Cap. | 44.94x | 13.07x | 23.02x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNPS Stock
- Valuation Synopsys, Inc.
Select your edition
All financial news and data tailored to specific country editions
