|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 200.00 GBX | 0.00% |
|
0.00% | -11.11% |
| 06-18 | Synectics Unit Secures GBP1.5 Million Orders from Bus Company Stagecoach | MT |
| 06-18 | TinyBuild "confident"; Synectics wins deals | AN |
Projected Income Statement: Synectics plc
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 46.37 | 49.13 | 55.81 | - | 62.01 | 69.52 | 79.95 |
| Change | - | - | 5.95% | 13.6% | - | - | 12.11% | 15.01% |
| EBITDA 1 | - | 3.338 | 4.8 | 6.2 | - | 4.146 | 6.988 | 10.97 |
| Change | - | - | 43.8% | 29.17% | - | - | 68.54% | 56.97% |
| EBIT 1 | - | - | - | - | - | 2.158 | 5 | 8.981 |
| Change | - | - | - | - | - | - | 131.73% | 79.64% |
| Interest Paid | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income | -0.479 | - | - | - | 3.706 | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 2/27/24 | 3/4/25 | 3/3/26 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Synectics plc
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | -4.26 | -4.61 | -9.56 | - | -8.5 | -9.05 | -12.1 |
| Change | - | - | -8.22% | -107.38% | - | - | -6.47% | -33.7% |
| Announcement Date | 2/22/22 | 2/22/23 | 2/27/24 | 3/4/25 | 3/3/26 | - | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Synectics plc
| Fiscal Period: November | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | - | - | - |
| Change | - | - | - |
| Free Cash Flow (FCF) 1 | -3.139 | 1.482 | 4.064 |
| Change | - | 147.2% | 174.29% |
| Announcement Date | - | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Synectics plc
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | 7.2% | 9.77% | 11.11% | - | 6.69% | 10.05% | 13.72% |
| EBIT Margin (%) | - | - | - | - | - | - | 3.48% | 7.19% | 11.23% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | -5.06% | 2.13% | 5.08% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | -5.36% | -0.95% | 1.29% | 3.47% | 4.85% | 5.38% | - | - | - |
| ROE | -11.98% | -1.32% | 1.77% | 5.7% | 7.93% | 8.71% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | 0.02 | 0.03 | 0.045 | - | 0.055 | 0.06 | 0.065 |
| Change | - | - | - | 50% | 50% | - | - | 9.09% | 8.33% |
| Book Value Per Share 1 | - | - | - | - | - | - | 2.54 | 2.708 | 3.047 |
| Change | - | - | - | - | - | - | - | 6.64% | 12.49% |
| EPS 1 | - | -0.028 | - | - | - | 0.218 | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 16,889 | 16,889 | 16,889 | 16,889 | 16,984 | 17,040 | 17,040 | 17,040 |
| Announcement Date | - | 2/22/22 | 2/22/23 | 2/27/24 | 3/4/25 | 3/3/26 | - | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | 0.79x | 0.74x |
| EV / Sales | 0.41x | 0.36x |
| Yield | 2.75% | 3% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.000GBP
Average target price
3.100GBP
Spread / Average Target
+55.00%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- SNX Stock
- Financials Synectics plc
Select your edition
All financial news and data tailored to specific country editions
