Company Valuation: Synchronoss Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 197.6 198.1 209.9 53.21 60.73 99.84
Change - 0.27% 5.94% -74.65% 14.12% 64.42%
Enterprise Value (EV) 1 228 228.8 355.1 201 202.4 276.7
Change - 0.34% 55.19% -43.39% 0.67% 36.73%
P/E -1.41x -4.05x -2.7x -3.05x -0.94x 22.3x
PBR 2.57x 4.62x 2.3x 0.78x 2.29x 3.34x
PEG - 0.1x 0.1x 0x -0x -0x
Capitalization / Revenue 0.64x 0.68x 0.75x 0.21x 0.37x 0.58x
EV / Revenue 0.74x 0.78x 1.27x 0.8x 1.23x 1.59x
EV / EBITDA -7.13x -30.8x 52x 12x -104x 10.7x
EV / EBIT -2.26x -5.83x -28.4x 62.3x -39.3x 12.1x
EV / FCF 2.44x -13x -32.3x 41.5x -23.8x 19.8x
FCF Yield 40.9% -7.67% -3.1% 2.41% -4.21% 5.05%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -30.24 -10.44 -8.126 -1.823 -6.625 0.43
Distribution rate - - - - - -
Net sales 1 308.7 291.7 280.6 252.6 164.2 173.6
EBITDA 1 -31.99 -7.438 6.825 16.77 -1.954 25.93
EBIT 1 -100.8 -39.27 -12.52 3.227 -5.15 22.96
Net income 1 -104.6 -10.7 -22.94 -7.916 -54.54 6.139
Net Debt 1 30.45 30.68 145.2 147.8 141.6 176.8
Reference price 2 42.750 42.300 21.960 5.563 6.210 9.600
Nbr of stocks (in thousands) 4,622 4,684 9,558 9,565 9,779 10,400
Announcement Date 3/16/20 3/16/21 3/15/22 3/15/23 3/25/24 3/12/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 95.72M
24.49x4.08x10.84x0.83% 168B
-497.51x34.87x143.27x-.--% 101B
-16.97x7.31x12.48x-.--% 48.54B
61.46x5.94x23.58x-.--% 17.68B
62.2x5.9x19.6x-.--% 14.91B
224.99x12.25x31.38x-.--% 13.52B
-42.84x148.64x-50.03x - 6.52B
30.78x7.35x16.15x-.--% 6.11B
17.6x3.59x9.55x-.--% 5.25B
Average -15.09x 25.55x 24.09x 0.1% 38.25B
Weighted average by Cap. -110.13x 15.62x 46.87x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SNCR Stock
  4. Valuation Synchronoss Technologies, Inc.