Company Valuation: Synaptics Incorporated

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,078 3,382 3,432 2,497 4,727 3,871 - -
Change - -33.41% 1.49% -27.24% 89.29% -18.1% - -
Enterprise Value (EV) 1 5,184 3,425 3,528 2,879 5,121 4,081 3,869 3,871
Change - -33.93% 2.99% -18.39% 77.87% -20.31% -5.21% 0.07%
P/E 20.3x 46.8x 27.5x -53.1x -9.59x -65.6x 84.6x 194x
PBR 4.01x 2.72x 2.32x 1.79x 5.06x 2.79x 2.64x 2.98x
PEG - -0.7x 0.4x 0x -0x 0.7x -0x -3.4x
Capitalization / Revenue 2.92x 2.5x 3.58x 2.32x 3.95x 3.01x 2.64x 2.47x
EV / Revenue 2.98x 2.53x 3.68x 2.68x 4.28x 3.17x 2.64x 2.47x
EV / EBITDA 7.67x 7.68x 22.7x 13.9x 20.2x 15.5x 11x 10.1x
EV / EBIT 7.95x 8.18x 27.5x 16.2x 23x 16.2x 12x 11.1x
EV / FCF 12.8x 11.6x 39.8x 24.8x 50.5x 19.6x 15.2x 13.9x
FCF Yield 7.82% 8.65% 2.51% 4.04% 1.98% 5.1% 6.59% 7.19%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.33 1.83 3.16 -1.22 -12.62 -1.51 1.17 0.51
Distribution rate - - - - - - - -
Net sales 1 1,740 1,355 959.4 1,074 1,197 1,286 1,467 1,570
EBITDA 1 675.9 446.3 155.7 206.4 253.6 263 351.1 384
EBIT 1 651.9 418.9 128.1 177.5 222.8 252 321.3 348.3
Net income 1 257.5 73.6 125.6 -47.8 -490.8 -60.12 50.35 21
Net Debt 1 105.7 43.7 96 382.3 394.8 210.1 -2.678 -
Reference price 2 128.22 85.56 86.89 64.78 121.00 98.99 98.99 98.99
Nbr of stocks (in thousands) 39,607 39,524 39,498 38,545 39,063 39,107 - -
Announcement Date 8/4/22 8/3/23 8/8/24 8/7/25 8/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-65.56x3.17x15.52x-.--% 3.87B
23.02x13.15x19.9x0.33% 5,563B
22.45x11.01x14.92x1.12% 1,975B
38.82x16.3x23.86x0.73% 1,703B
13.99x8.52x10.29x0.05% 1,148B
4.72x2.94x3.55x0.23% 891B
83.35x15.1x56.75x-.--% 780B
-41.53x8.35x23.23x-.--% 503B
201.33x43.75x89.24x-.--% 269B
Average 31.18x 13.59x 28.58x 0.27% 1,426B
Weighted average by Cap. 27.80x 12.69x 21.49x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SYNA Stock
  4. Valuation Synaptics Incorporated
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!