|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 135.62 USD | +9.93% |
|
+13.20% | +82.79% |
| 06-29 | ON Semiconductor, Synaptics Combined Entity Likely to Pursue Physical AI Content Opportunities, UBS Says | MT |
| 06-29 | Deutsche Bank Downgrades Synaptics to Hold From Buy, Keeps $125 Price Target | MT |
Company Valuation: Synaptics Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 4,893 | 3,326 | 3,484 | 2,497 | 4,819 | - | - |
| Change | - | -7.95% | -32.03% | 4.76% | -28.32% | 93% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 4,998 | 3,369 | 3,580 | 2,879 | 5,290 | 5,029 | 4,816 |
| Change | - | -6.75% | -32.59% | 6.25% | -19.57% | 83.74% | -4.93% | -4.23% |
| P/E | 72.6x | 19.5x | 46x | 27.9x | -53.1x | -104x | -138x | 86.9x |
| PBR | 5.52x | 3.86x | 2.68x | 2.36x | 1.79x | 3.72x | 3.47x | 3.29x |
| PEG | - | 0x | -0.6x | 0.4x | 0x | 39.44x | 5.6x | -0x |
| Capitalization / Revenue | 3.97x | 2.81x | 2.45x | 3.63x | 2.32x | 4.04x | 3.71x | 3.29x |
| EV / Revenue | 4x | 2.87x | 2.49x | 3.73x | 2.68x | 4.43x | 3.87x | 3.29x |
| EV / EBITDA | 13.8x | 7.4x | 7.55x | 23x | 13.9x | 21x | 18.1x | 14.2x |
| EV / EBIT | 14.6x | 7.67x | 8.04x | 27.9x | 16.2x | 24x | 19.5x | 15.1x |
| EV / FCF | 18x | 12.3x | 11.4x | 40.4x | 24.8x | 56.6x | 29.2x | 20.4x |
| FCF Yield | 5.56% | 8.11% | 8.8% | 2.48% | 4.04% | 1.77% | 3.43% | 4.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.08 | 6.33 | 1.83 | 3.16 | -1.22 | -1.188 | -0.895 | 1.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,340 | 1,740 | 1,355 | 959.4 | 1,074 | 1,194 | 1,300 | 1,465 |
| EBITDA 1 | 388 | 675.9 | 446.3 | 155.7 | 206.4 | 251.4 | 278 | 340 |
| EBIT 1 | 366.4 | 651.9 | 418.9 | 128.1 | 177.5 | 220.6 | 258.2 | 318.8 |
| Net income 1 | 79.6 | 257.5 | 73.6 | 125.6 | -47.8 | -51.61 | -19.79 | 58.22 |
| Net Debt 1 | 45.2 | 105.7 | 43.7 | 96 | 382.3 | 471.2 | 210.1 | -2.678 |
| Reference price 2 | 150.99 | 123.53 | 84.14 | 88.20 | 64.78 | 123.37 | 123.37 | 123.37 |
| Nbr of stocks (in thousands) | 35,202 | 39,607 | 39,524 | 39,498 | 38,545 | 39,063 | - | - |
| Announcement Date | 8/5/21 | 8/4/22 | 8/3/23 | 8/8/24 | 8/7/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -103.86x | 4.39x | 20.83x | - | 4.77B | |
| 21.67x | 12.18x | 18.07x | 0.37% | 4,944B | |
| 24.77x | 11.76x | 15.92x | 1.04% | 1,990B | |
| 42.84x | 17.67x | 26.01x | 0.67% | 1,849B | |
| 13.05x | 7.94x | 9.61x | 0.06% | 1,072B | |
| 6.44x | 3.67x | 4.42x | 0.27% | 973B | |
| 96.31x | 16.79x | 62.73x | -.--% | 844B | |
| -307.65x | 9.76x | 29.07x | -.--% | 554B | |
| 247.87x | 53x | 112.2x | -.--% | 321B | |
| 39.23x | 13.42x | 25.73x | 1.91% | 274B | |
| Average | 8.07x | 15.06x | 32.46x | 0.48% | 1,283B | |
| Weighted average by Cap. | 20.00x | 13.15x | 23.07x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYNA Stock
- Valuation Synaptics Incorporated
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
