Company Valuation: Synaptics Incorporated

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,078 3,382 3,432 2,497 4,727 3,641 - -
Change - -33.41% 1.49% -27.24% 89.29% -22.96% - -
Enterprise Value (EV) 1 5,184 3,425 3,528 2,879 5,121 3,851 3,639 3,641
Change - -33.93% 2.99% -18.39% 77.87% -24.8% -5.53% 0.07%
P/E 20.3x 46.8x 27.5x -53.1x -9.59x -61.7x 79.6x 183x
PBR 4.01x 2.72x 2.32x 1.79x 5.06x 2.62x 2.48x 2.81x
PEG - -0.7x 0.4x 0x -0x 0.7x -0x -3.2x
Capitalization / Revenue 2.92x 2.5x 3.58x 2.32x 3.95x 2.83x 2.48x 2.32x
EV / Revenue 2.98x 2.53x 3.68x 2.68x 4.28x 3x 2.48x 2.32x
EV / EBITDA 7.67x 7.68x 22.7x 13.9x 20.2x 14.6x 10.4x 9.48x
EV / EBIT 7.95x 8.18x 27.5x 16.2x 23x 15.3x 11.3x 10.5x
EV / FCF 12.8x 11.6x 39.8x 24.8x 50.5x 18.5x 14.3x 13.1x
FCF Yield 7.82% 8.65% 2.51% 4.04% 1.98% 5.4% 7.01% 7.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.33 1.83 3.16 -1.22 -12.62 -1.51 1.17 0.51
Distribution rate - - - - - - - -
Net sales 1 1,740 1,355 959.4 1,074 1,197 1,286 1,467 1,570
EBITDA 1 675.9 446.3 155.7 206.4 253.6 263 351.1 384
EBIT 1 651.9 418.9 128.1 177.5 222.8 252 321.3 348.3
Net income 1 257.5 73.6 125.6 -47.8 -490.8 -60.12 50.35 21
Net Debt 1 105.7 43.7 96 382.3 394.8 210.1 -2.678 -
Reference price 2 128.22 85.56 86.89 64.78 121.00 93.11 93.11 93.11
Nbr of stocks (in thousands) 39,607 39,524 39,498 38,545 39,063 39,107 - -
Announcement Date 8/4/22 8/3/23 8/8/24 8/7/25 8/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-60.34x2.94x14.35x-.--% 3.56B
22.06x12.49x18.92x0.35% 5,296B
22.54x11.07x15x1.11% 1,971B
37.67x15.88x23.33x0.75% 1,658B
13.44x8.18x9.88x0.05% 1,104B
4.96x3.16x3.82x0.21% 921B
95.36x17.25x65.54x-.--% 890B
-47.14x9.42x26.23x-.--% 572B
210.12x46.05x93.81x-.--% 283B
Average 33.19x 14.05x 30.10x 0.27% 1,411B
Weighted average by Cap. 28.37x 12.60x 22.27x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SYNA Stock
  4. Valuation Synaptics Incorporated
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!