Valuation Symphony Life

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:03 2026-08-06 EDT			5-day change	1st Jan Change
0.1800 ^MYR	-2.70%		-7.69%	-18.18%

05-22	Symphony Life Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI
02-26	Symphony Life Berhad Reports Earnings Results for the First Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	305.4	402.3	257.7	237.9	204.9	163.9
Change	-	31.72%	-35.93%	-7.69%	-13.89%	-20%
Enterprise Value (EV) ¹	679.7	755.7	326.9	224.4	311.6	284.2
Change	-	11.18%	-56.75%	-31.34%	38.82%	-8.78%
P/E	4.62x	5.79x	6.46x	-3.31x	-25.5x	27.6x
PBR	0.33x	0.45x	0.23x	0.26x	0.22x	0.17x
PEG	-	-2.8x	-0.1x	0x	0.3x	-0x
Capitalization / Revenue	1.39x	1.54x	0.87x	1.84x	2.91x	5.5x
EV / Revenue	3.09x	2.89x	1.1x	1.74x	4.42x	9.54x
EV / EBITDA	109x	11.9x	12.7x	-3.4x	23.1x	74.8x
EV / EBIT	-611x	13.4x	17.5x	-3.08x	47.1x	-278x
EV / FCF	9.82x	-5.53x	1.96x	0.75x	-81.4x	-
FCF Yield	10.2%	-18.1%	51%	133%	-1.23%	-
Dividend per Share ²	0.02	0.02	-	-	-	-
Rate of return	3.77%	3.08%	-	-	-	-
EPS ²	0.1146	0.1122	0.0604	-0.1086	-0.0122	0.008709
Distribution rate	17.5%	17.8%	-	-	-	-
Net sales ¹	220	261.2	297.6	129	70.5	29.78
EBITDA ¹	6.216	63.77	25.65	-65.96	13.5	3.8
EBIT ¹	-1.113	56.37	18.64	-72.89	6.62	-1.021
Net income ¹	62.46	62.8	37.58	-71.17	-7.979	5.711
Net Debt ¹	374.3	353.4	69.13	-13.47	106.7	120.3
Reference price ²	0.5300	0.6500	0.3900	0.3600	0.3100	0.2400
Nbr of stocks (in thousands)	576,241	618,883	660,883	660,883	660,883	682,883
Announcement Date	8/28/20	8/30/21	7/28/22	7/31/23	7/31/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY LIFE	-	-	-	-	30.87M
SUN HUNG KAI PROPERTIES LIMITED	15.81x	4.97x	13.39x	3.21%	44.96B
CHINA RESOURCES LAND LIMITED	8.7x	1.5x	7.85x	4.08%	30.07B
MITSUBISHI ESTATE CO., LTD.	18.88x	4.02x	16.4x	1.32%	28.9B
EMAAR PROPERTIES	6.02x	0.74x	1.53x	8.36%	28.78B
MITSUI FUDOSAN CO., LTD.	13.7x	3.04x	14.59x	2.56%	25.3B
ALPHA DHABI HOLDING	8.43x	0.93x	3.4x	2.65%	21.55B
CK ASSET HOLDINGS LIMITED	9.12x	2.36x	7.24x	3.82%	21.5B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.1x	6.63x	17.74x	1.51%	20.59B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.11x	1.64x	14.19x	3.74%	18.42B
Average	11.65x	2.87x	10.70x	3.47%	24.01B
Weighted average by Cap.	12.05x	3.00x	10.75x	3.54%