Valuation Symphony Communication Thailand S.E.
Stocks
SYMC-R
TH1044010R15
Integrated Telecommunications Services
|
End-of-day quote
Thailand S.E.
2026-09-25
|
5-day change | 1st Jan Change | ||
| 6.150 THB | +0.82% |
|
-1.60% | +70.83% |
Company Valuation: Symphony Communication
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,667 | 3,383 | 3,578 | 1,561 | 2,667 | - |
| Change | - | 26.83% | 5.77% | -56.36% | 70.83% | - |
| Enterprise Value (EV) | 2,667 | 3,781 | 4,031 | 2,393 | 2,667 | 2,667 |
| Change | - | 41.79% | 6.61% | -40.65% | 11.47% | 0% |
| P/E | 16.6x | 12.8x | 17.6x | 12.9x | 14x | 11.4x |
| PBR | - | 1.16x | 1.17x | 0.5x | - | - |
| PEG | - | 0.2x | -0.8x | -0.3x | 0.2x | 0.5x |
| Capitalization / Revenue | - | 1.74x | 1.76x | 0.74x | 1.13x | 1.05x |
| EV / Revenue | - | 0x | 0x | 0x | 1.13x | 1.05x |
| EV / EBITDA | - | 0x | 0x | 0x | 3.33x | 3.05x |
| EV / EBIT | - | 0x | 0x | 0x | 9.52x | 8.01x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1176 | 0.1589 | 0.0973 | 0.15 | 0.19 |
| Rate of return | - | 1.51% | 1.93% | 2.7% | 2.44% | 3.09% |
| EPS 2 | 0.37 | 0.61 | 0.47 | 0.28 | 0.44 | 0.54 |
| Distribution rate | - | 19.3% | 33.8% | 34.8% | 34.1% | 35.2% |
| Net sales 1 | - | 1,941 | 2,036 | 2,101 | 2,359 | 2,552 |
| EBITDA 1 | - | 728.8 | 728.5 | 695.6 | 801 | 873 |
| EBIT 1 | - | 286.8 | 267.1 | 183.3 | 280 | 333 |
| Net income 1 | 162.1 | 264.6 | 205.6 | 120.5 | 192 | 235 |
| Net Debt | - | 398.9 | 453.8 | 831.4 | - | - |
| Reference price 2 | 6.150 | 7.800 | 8.250 | 3.600 | 6.150 | 6.150 |
| Nbr of stocks (in thousands) | 433,655 | 433,655 | 433,655 | 433,655 | 433,655 | - |
| Announcement Date | 2/27/23 | 2/27/24 | 2/28/25 | 2/28/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.96x | 1.29x | 4.1x | 7.08% | 221B | ||
| 10.41x | 2.5x | 6.6x | 5.99% | 196B | ||
| 13x | 2.12x | 5.47x | 4.18% | 148B | ||
| 13.84x | 1.86x | 8.12x | 3.03% | 91.12B | ||
| 11.54x | 0.88x | 3.29x | 6.69% | 79B | ||
| 11.58x | 1.78x | 4.5x | 2.82% | 66.07B | ||
| 14.96x | 2.66x | 8.3x | 5.11% | 57.48B | ||
| 23.05x | 5.24x | 19.11x | 4.74% | 54.68B | ||
| 14.87x | 2.75x | 6.11x | 4.38% | 51.37B | ||
| Average | 13.80x | 2.34x | 7.29x | 4.89% | 107.1B | |
| Weighted average by Cap. | 12.65x | 2.10x | 6.37x | 5.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYMC Stock
- SYMC-R Stock
- Valuation Symphony Communication
Select your edition
All financial news and data tailored to specific country editions
















