Company Valuation: Sylogist Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 308.3 147.3 175.9 207.6 135 69.88 - -
Change - -52.21% 19.37% 18.07% -35% -48.22% - -
Enterprise Value (EV) 1 297.7 132.8 181.5 213.5 145.7 84.18 81.58 69.88
Change - -55.4% 36.67% 17.67% -31.76% -42.23% -3.09% -14.34%
P/E 71.6x 56x 149x -296x -28.9x -8x -30x -
PBR 6.6x - - - - - - -
PEG - -1.4x -2.7x 2x -0x -0.1x 0.4x -
Capitalization / Revenue 7.97x 2.14x 2.68x 3.17x 2.17x 1.22x 1.16x 1.12x
EV / Revenue 7.7x 1.92x 2.77x 3.25x 2.34x 1.47x 1.35x 1.12x
EV / EBITDA 16.2x 7.71x 10.5x 13.2x 16x 14.8x 9.5x 6.69x
EV / EBIT - - - - - - - -
EV / FCF 16.6x - 15.6x 32.6x -1,325x -174x 15.1x 7.28x
FCF Yield 6.04% - 6.41% 3.07% -0.08% -0.58% 6.62% 13.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.18 0.11 0.05 -0.03 -0.2 -0.375 -0.1 -
Distribution rate - - - - - - - -
Net sales 1 38.68 69 65.51 65.6 62.24 57.26 60.43 62.22
EBITDA 1 18.42 17.21 17.3 16.16 9.11 5.688 8.584 10.44
EBIT 11.75 4.935 3.487 3.263 - - - -
Net income 1 4.373 2.541 1.1 -0.727 -4.656 -9.9 -3.4 -
Net Debt 1 -10.56 -14.54 5.602 5.888 10.76 14.3 11.7 -
Reference price 2 12.890 6.160 7.460 8.870 5.770 3.000 3.000 3.000
Nbr of stocks (in thousands) 23,916 23,916 23,574 23,409 23,390 23,295 - -
Announcement Date 12/13/21 3/23/23 3/14/24 3/13/25 3/19/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-8x1.47x14.8x - 50.59M
24.99x9.22x15.06x0.79% 3,651B
111.07x48.29x78.37x-.--% 407B
59.22x12.51x26.39x-.--% 78.38B
399.34x17.09x67.55x-.--% 80.89B
99x8.45x21.41x-.--% 75.36B
36.67x1.8x14.38x-.--% 66.58B
179.63x5.71x22.07x-.--% 44.99B
114.6x4.53x22.14x-.--% 39.48B
26.44x5.45x26.14x-.--% 34.89B
Average 104.30x 11.45x 30.83x 0.09% 447.88B
Weighted average by Cap. 43.95x 12.74x 22.28x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SYZ Stock
  4. Valuation Sylogist Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!