|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0880 AUD | +6.02% |
|
+4.76% | -12.00% |
| 07-06 | Swoop Holdings Limited Announces Alex West to Step Down as Chief Executive Officer, Effective July 31, 2026 | CI |
| 07-06 | Swoop Holdings Limited Announces Board Changes | CI |
Company Valuation: Swoop Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 165.4 | 115.2 | 46.6 | 35.4 | 19.3 |
| Change | - | -30.36% | -59.54% | -24.04% | -45.46% |
| Enterprise Value (EV) 1 | 155.8 | 93.17 | 55.05 | 56.57 | 31.9 |
| Change | - | -40.2% | -40.92% | 2.76% | -43.6% |
| P/E | -6.96x | -22x | -1.24x | -9.32x | -2.72x |
| PBR | 3.34x | 1.17x | 0.75x | 0.6x | 0.36x |
| PEG | -0.3x | 0.3x | -0x | 0.1x | -0x |
| Capitalization / Revenue | 7.2x | 2.23x | 0.6x | 0.44x | 0.18x |
| EV / Revenue | 6.78x | 1.8x | 0.7x | 0.7x | 0.3x |
| EV / EBITDA | -55.5x | 11.2x | 5.08x | 6.82x | 3.86x |
| EV / EBIT | -23.3x | -82.3x | -15.5x | -22.8x | -7.48x |
| EV / FCF | 18.5x | -57.3x | -51.1x | -8x | 1.86x |
| FCF Yield | 5.41% | -1.75% | -1.96% | -12.5% | 53.8% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.1401 | -0.0255 | -0.1815 | -0.0182 | -0.033 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 22.97 | 51.69 | 78.18 | 81.16 | 106 |
| EBITDA 1 | -2.809 | 8.29 | 10.84 | 8.295 | 8.275 |
| EBIT 1 | -6.683 | -1.133 | -3.552 | -2.482 | -4.263 |
| Net income 1 | -13.79 | -4.883 | -37.51 | -3.79 | -6.947 |
| Net Debt 1 | -9.554 | -21.98 | 8.452 | 21.17 | 12.6 |
| Reference price 2 | 0.9750 | 0.5600 | 0.2250 | 0.1700 | 0.0900 |
| Nbr of stocks (in thousands) | 169,594 | 205,627 | 207,093 | 208,209 | 214,479 |
| Announcement Date | 9/30/21 | 10/2/22 | 9/28/23 | 9/27/24 | 9/30/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.19M | |
| 11.88x | 1.4x | 4.35x | 6.65% | 238B | |
| 10.17x | 2.47x | 6.53x | 6.12% | 192B | |
| 13.22x | 2.13x | 5.55x | 4.16% | 150B | |
| 12.3x | 0.9x | 3.35x | 6.46% | 82.92B | |
| 12.7x | 1.8x | 7.68x | 3.39% | 81.22B | |
| 12.67x | 1.98x | 5.02x | 2.5% | 76.11B | |
| 24.65x | 5.53x | 20.21x | 4.34% | 58.28B | |
| 14.67x | 2.67x | 8.35x | 5.1% | 57.32B | |
| 14.35x | 1.82x | 5.69x | 4.62% | 52.25B | |
| Average | 14.07x | 2.30x | 7.41x | 4.82% | 98.73B | |
| Weighted average by Cap. | 12.96x | 2.09x | 6.44x | 5.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SWP Stock
- Valuation Swoop Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
