|
Delayed
Deutsche Boerse AG
03:50:32 2025-06-06 EDT
|
5-day change | 1st Jan Change | ||
| 1.000 EUR | -14.53% |
|
-25.93% | -25.93% |
| 10-27 | Thousands Demonstrate Against Closure of Swiss Steel Plant | DP |
| 10-13 | Steelmaker to sell plants in Hagen and Krefeld | DP |
Company Valuation: Swiss Steel Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 385 | 827.5 | 1,250 | 1,250 | 1,250 | 1,250 |
| Change | - | 114.96% | 51% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 1,183 | 1,467 | 1,967 | 2,097 | 2,077 | 1,958 |
| Change | - | 24.01% | 34.12% | 6.62% | -0.94% | -5.73% |
| P/E | -0.74x | -2.64x | 23.1x | 134x | -4.09x | -10.8x |
| PBR | 2.18x | 5.2x | 2.83x | 2.38x | 5.47x | 7.93x |
| PEG | - | 0x | -0x | -1.6x | 0x | 0.2x |
| Capitalization / Revenue | 0.13x | 0.36x | 0.39x | 0.31x | 0.39x | 0.5x |
| EV / Revenue | 0.4x | 0.64x | 0.62x | 0.52x | 0.64x | 0.78x |
| EV / EBITDA | 257x | -13.8x | 13x | 13.6x | -18.6x | -11.3x |
| EV / EBIT | -13.8x | -8.6x | 22.4x | 24.8x | -11.4x | -7.92x |
| EV / FCF | 94.6x | -37.7x | -6.62x | -14.7x | 13.9x | -16x |
| FCF Yield | 1.06% | -2.65% | -15.1% | -6.81% | 7.21% | -6.26% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -110.5 | -30.95 | 3.541 | 0.6081 | -20 | -7.591 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,981 | 2,288 | 3,193 | 4,051 | 3,244 | 2,511 |
| EBITDA 1 | 4.6 | -106.6 | 151.1 | 154.4 | -111.5 | -173 |
| EBIT 1 | -85.8 | -170.6 | 87.9 | 84.7 | -181.6 | -247.4 |
| Net income 1 | -520.8 | -310 | 50.1 | 9.3 | -295.7 | -197 |
| Net Debt 1 | 797.6 | 639 | 717.3 | 847.5 | 827.7 | 708.7 |
| Reference price 2 | 81.700 | 81.700 | 81.700 | 81.700 | 81.700 | 81.700 |
| Nbr of stocks (in thousands) | 4,712 | 10,129 | 15,294 | 15,294 | 15,294 | 15,294 |
| Announcement Date | 3/11/20 | 3/1/21 | 3/8/22 | 3/8/23 | 3/13/24 | 3/19/25 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 48.62M | |
| 12.84x | 1.49x | 7.62x | 0.86% | 58.65B | |
| 28.91x | 0.86x | 7.31x | 0.94% | 49.03B | |
| 9.13x | 1.53x | 4.18x | 9.26% | 48.42B | |
| 19.12x | 1.85x | 10.03x | 0.57% | 35.16B | |
| 13.49x | 1.5x | 8.76x | 0.89% | 33.72B | |
| 18.29x | 2.29x | 5.74x | 3.58% | 31.52B | |
| 13.39x | 1.18x | 6.99x | 2.26% | 24.86B | |
| 11.63x | 0.81x | 6.87x | 3.42% | 23.02B | |
| 16.19x | 1.23x | 10.66x | 1.14% | 22.09B | |
| Average | 15.89x | 1.41x | 7.58x | 2.55% | 33B | |
| Weighted average by Cap. | 16.16x | 1.43x | 7.37x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GR4 Stock
- Valuation Swiss Steel Holding AG
Select your edition
All financial news and data tailored to specific country editions
