|
Delayed
Deutsche Boerse AG
03:50:32 2025-06-06 EDT
|
5-day change | 1st Jan Change | ||
| 1.000 EUR | -14.53% |
|
-25.93% | -25.93% |
| 10-13 | Steelmaker to sell plants in Hagen and Krefeld | DP |
| 25-06-27 | Swiss Steel Holding AG Announces Board Changes | CI |
Company Valuation: Swiss Steel Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 385 | 827.5 | 1,250 | 1,250 | 1,250 | 1,250 |
| Change | - | 114.96% | 51% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 1,183 | 1,467 | 1,967 | 2,097 | 2,077 | 1,958 |
| Change | - | 24.01% | 34.12% | 6.62% | -0.94% | -5.73% |
| P/E | -0.74x | -2.64x | 23.1x | 134x | -4.09x | -10.8x |
| PBR | 2.18x | 5.2x | 2.83x | 2.38x | 5.47x | 7.93x |
| PEG | - | 0x | -0x | -1.6x | 0x | 0.2x |
| Capitalization / Revenue | 0.13x | 0.36x | 0.39x | 0.31x | 0.39x | 0.5x |
| EV / Revenue | 0.4x | 0.64x | 0.62x | 0.52x | 0.64x | 0.78x |
| EV / EBITDA | 257x | -13.8x | 13x | 13.6x | -18.6x | -11.3x |
| EV / EBIT | -13.8x | -8.6x | 22.4x | 24.8x | -11.4x | -7.92x |
| EV / FCF | 94.6x | -37.7x | -6.62x | -14.7x | 13.9x | -16x |
| FCF Yield | 1.06% | -2.65% | -15.1% | -6.81% | 7.21% | -6.26% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -110.5 | -30.95 | 3.541 | 0.6081 | -20 | -7.591 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,981 | 2,288 | 3,193 | 4,051 | 3,244 | 2,511 |
| EBITDA 1 | 4.6 | -106.6 | 151.1 | 154.4 | -111.5 | -173 |
| EBIT 1 | -85.8 | -170.6 | 87.9 | 84.7 | -181.6 | -247.4 |
| Net income 1 | -520.8 | -310 | 50.1 | 9.3 | -295.7 | -197 |
| Net Debt 1 | 797.6 | 639 | 717.3 | 847.5 | 827.7 | 708.7 |
| Reference price 2 | 81.700 | 81.700 | 81.700 | 81.700 | 81.700 | 81.700 |
| Nbr of stocks (in thousands) | 4,712 | 10,129 | 15,294 | 15,294 | 15,294 | 15,294 |
| Announcement Date | 3/11/20 | 3/1/21 | 3/8/22 | 3/8/23 | 3/13/24 | 3/19/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 48.62M | |
| 13.82x | 1.55x | 7.98x | 0.86% | 59.33B | |
| 8.54x | 1.74x | 4.61x | 7.87% | 55.51B | |
| 19.59x | 0.83x | 6.94x | 0.97% | 47.54B | |
| 14.17x | 1.57x | 9.36x | 0.87% | 35.03B | |
| 15.3x | 2.29x | 5.59x | 3.99% | 32.86B | |
| 19.62x | 1.76x | 9.7x | 0.61% | 31.85B | |
| 12.21x | 1.12x | 6.75x | 2.43% | 22.92B | |
| 11.76x | 0.76x | 6.72x | 3.63% | 21.93B | |
| 17.47x | 1.28x | 11.58x | 1.19% | 21.3B | |
| Average | 14.72x | 1.43x | 7.69x | 2.49% | 32.83B | |
| Weighted average by Cap. | 14.50x | 1.47x | 7.40x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GR4 Stock
- Valuation Swiss Steel Holding AG
Select your edition
All financial news and data tailored to specific country editions
