Valuation: Swire Pacific Limited

Market Cap 122B 15.58B 13.91B 12.93B 11.78B 22.21B 1,507B 22.31B 156B 60.91B 768B 58.51B 57.22B 2,466B P/E 2026 *
10x
P/E 2027 * 10.2x
Enterprise Value 177B 22.61B 20.18B 18.77B 17.09B 32.22B 2,187B 32.38B 226B 88.39B 1,115B 84.9B 83.04B 3,579B EV / Sales 2026 *
1.81x
EV / Sales 2027 * 1.66x
Free-Float
35.55%
Yield 2026 *
4.16%
Yield 2027 * 4.36%
1 day+2.02%
1 week+1.75%
Current month+0.31%
1 month-3.11%
3 months+23.00%
6 months+14.25%
Current year+63.14%
1 week 12.73
Extreme 12.73
13.12
1 month 12.41
Extreme 12.41
13.74
Current year 8
Extreme 8.0001
14.28
1 year 7.77
Extreme 7.77
14.28
3 years 6.2
Extreme 6.2
14.28
5 years 5.21
Extreme 5.21
14.28
10 years 4.47
Extreme 4.47
14.28
Manager TitleAgeSince
Director of Finance/CFO 59 2021-03-31
General Counsel 59 2022-01-31
Director TitleAgeSince
Chairman 53 2018-06-30
Director/Board Member 63 2015-07-31
Director/Board Member 75 2017-05-16
Change 5-day change 1-year change 3-year change Capi.($)
+2.02%+1.75% - - 15.58B
+0.32%+2.80%+32.67%+66.51% 379B
-1.85%+0.06%-12.95%-21.93% 172B
-0.02%+1.63%+26.44%+75.83% 85.49B
+2.92%+5.26%-23.21%-6.16% 59.65B
+1.31%+3.23%+21.94%+69.96% 45.97B
+1.60%+4.58%+22.86%+6.79% 43.22B
+1.14%+3.15%+32.28%+47.60% 23.08B
+0.66%+0.94%+27.97%+103.71% 20.65B
+2.75%+2.81%+11.64%+29.87% 18.56B
Average +1.08%+2.75%+15.52%+41.35% 94.12B
Weighted average by Cap. +0.26%+2.02%+17.19%+41.14%

Financials

2026 *2027 *
Net sales 98.29B 12.53B 11.18B 10.4B 9.47B 17.85B 1,212B 17.94B 125B 48.97B 617B 47.03B 46B 1,983B 103B 13.13B 11.72B 10.9B 9.92B 18.71B 1,270B 18.8B 131B 51.33B 647B 49.3B 48.22B 2,078B
Net income 13.12B 1.67B 1.49B 1.39B 1.26B 2.38B 162B 2.39B 16.69B 6.54B 82.43B 6.28B 6.14B 265B 13.2B 1.68B 1.5B 1.4B 1.27B 2.4B 163B 2.41B 16.79B 6.58B 82.91B 6.32B 6.18B 266B
Net Debt 55.15B 7.03B 6.27B 5.83B 5.31B 10.02B 680B 10.07B 70.16B 27.48B 346B 26.39B 25.81B 1,112B 48.41B 6.17B 5.51B 5.12B 4.66B 8.79B 597B 8.84B 61.59B 24.12B 304B 23.17B 22.66B 977B
Projected Income Statement - Annual - Swire Pacific Limited
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
26-10-09 US$13.10 +2.02% 17,142
26-10-08 US$12.84 -0.28% 27,088
26-10-07 US$12.88 +0.28% 26,845
26-10-06 US$12.84 -0.16% 25,478
26-10-05 US$12.86 -0.12% 23,398
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Swire Pacific Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
102.10HKD
Average target price
106.91HKD
Spread / Average Target
+4.71%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Swire Pacific Limited