Valuation Swedbank AB

Stocks

Real-time Estimate Cboe Europe Other stock markets 05:37:32 2026-08-06 EDT			5-day change	1st Jan Change
389.15 ^SEK	+1.13%		+2.61%	+21.08%

03:23am	Sensor Sverige Select rose 0.8 percent in July, cut its holding in Cibus Real Estate	FW
08-05	21 stocks have so far today hit a new 52-week high on the Stockholm Stock Exchange	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	204,213	199,120	228,671	245,657	360,989	432,405	-	-
Change	-	-2.49%	14.84%	7.43%	46.95%	19.78%	-	-
Enterprise Value (EV)	204,213	199,120	228,671	245,657	360,989	432,405	432,405	432,405
Change	-	-2.49%	14.84%	7.43%	46.95%	19.78%	0%	0%
P/E	9.81x	9.13x	6.72x	7.07x	11.1x	14.2x	12.8x	12.2x
PBR	1.26x	1.13x	1.15x	1.12x	1.6x	1.92x	1.89x	1.81x
PEG	-	1.95x	0.1x	3.63x	-1.82x	-2.13x	1.2x	2.22x
Capitalization / Revenue	4.36x	3.74x	3.13x	3.32x	5.25x	6.05x	5.79x	5.56x
EV / Revenue	0x	0x	0x	0x	0x	6.05x	5.79x	5.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.4x	9.51x	9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	9.25	9.75	15.15	21.7	20.45	24.8	25.31	25.79
Rate of return	5.08%	5.5%	7.45%	9.94%	6.37%	6.44%	6.58%	6.7%
EPS ²	18.56	19.43	30.27	30.86	28.98	27.05	29.98	31.62
Distribution rate	49.8%	50.2%	50%	70.3%	70.6%	91.7%	84.4%	81.6%
Net sales ¹	46,890	53,221	73,057	74,104	68,736	71,528	74,697	77,764
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	26,043	31,806	48,957	48,728	44,203	41,639	45,480	48,068
Net income ¹	20,871	21,877	34,128	34,869	32,759	30,533	33,729	35,414
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	182.10	177.30	203.30	218.30	321.10	384.80	384.80	384.80
Nbr of stocks (in thousands)	1,121,434	1,123,071	1,124,796	1,125,318	1,124,226	1,123,715	-	-
Announcement Date	2/2/22	1/31/23	1/24/24	1/23/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWEDBANK AB	14.23x	-	-	6.45%	45.58B
JPMORGAN CHASE & CO.	14.27x	-	-	1.76%	955B
BANK OF AMERICA CORPORATION	13.52x	-	-	1.87%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	380B
HSBC HOLDINGS PLC	12.58x	-	-	4.17%	349B
CHINA CONSTRUCTION BANK CORPORATION	5.74x	-	-	5.31%	301B
ROYAL BANK OF CANADA	18.63x	-	-	2.29%	293B
WELLS FARGO & COMPANY	12.21x	-	-	2.14%	270B
BANK OF CHINA LIMITED	6.03x	-	-	5.22%	259B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.35x	-	-	2.76%	253B
Average	11.76x			3.71%	354.77B
Weighted average by Cap.	12.01x			3.13%