Valuation Swedbank AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-06-22 EDT			5-day change	1st Jan Change
360.50 ^SEK	+1.38%		+3.62%	+12.27%

06:49am	Down in Stockholm, OMXS30 index slips 0.7%	FW
12:16am	Goldman Sachs raises Swedbank price target to 340 kronor (315), reiterates sell, BN	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	204,213	199,120	228,671	245,657	360,989	405,099	-	-
Change	-	-2.49%	14.84%	7.43%	46.95%	12.22%	-	-
Enterprise Value (EV)	204,213	199,120	228,671	245,657	360,989	405,099	405,099	405,099
Change	-	-2.49%	14.84%	7.43%	46.95%	12.22%	0%	0%
P/E	9.81x	9.13x	6.72x	7.07x	11.1x	13.3x	12.1x	11.6x
PBR	1.26x	1.13x	1.15x	1.12x	1.6x	1.81x	1.78x	1.71x
PEG	-	1.95x	0.1x	3.63x	-1.82x	-2.02x	1.24x	2.4x
Capitalization / Revenue	4.36x	3.74x	3.13x	3.32x	5.25x	5.71x	5.46x	5.26x
EV / Revenue	0x	0x	0x	0x	0x	5.71x	5.46x	5.26x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.82x	8.92x	8.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	9.25	9.75	15.15	21.7	20.45	23.92	24.55	24.6
Rate of return	5.08%	5.5%	7.45%	9.94%	6.37%	6.63%	6.81%	6.82%
EPS ²	18.56	19.43	30.27	30.86	28.98	27.07	29.7	31.14
Distribution rate	49.8%	50.2%	50%	70.3%	70.6%	88.4%	82.6%	79%
Net sales ¹	46,890	53,221	73,057	74,104	68,736	71,005	74,134	77,032
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	26,043	31,806	48,957	48,728	44,203	41,260	45,440	47,856
Net income ¹	20,871	21,877	34,128	34,869	32,759	30,620	33,454	34,985
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	182.10	177.30	203.30	218.30	321.10	360.50	360.50	360.50
Nbr of stocks (in thousands)	1,121,434	1,123,071	1,124,796	1,125,318	1,124,226	1,123,715	-	-
Announcement Date	2/2/22	1/31/23	1/24/24	1/23/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWEDBANK AB	13.14x	-	-	6.73%	41.71B
JPMORGAN CHASE & CO.	14.56x	-	-	1.94%	871B
BANK OF AMERICA CORPORATION	12.57x	-	-	2.1%	399B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.73x	-	-	5.4%	361B
HSBC HOLDINGS PLC	11.7x	-	-	4.43%	325B
CHINA CONSTRUCTION BANK CORPORATION	5.66x	-	-	5.39%	295B
ROYAL BANK OF CANADA	17.88x	-	-	2.38%	278B
BANK OF CHINA LIMITED	6x	-	-	5.2%	260B
WELLS FARGO & COMPANY	11.75x	-	-	2.28%	252B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.75x	-	-	2.31%	229B
Average	11.57x			3.82%	331.25B
Weighted average by Cap.	11.81x			3.29%