Valuation Swedbank AB BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 14:44:15 2026-07-28 EDT			5-day change	1st Jan Change
33.70 ^EUR	-0.35%		+2.66%	+13.01%

07-27	12 stocks have so far today posted new 52-week highs on the Stockholm Stock Exchange	FW
07-27	Morgan Stanley raises Swedbank price target to 330 kronor (311), reiterates underweight - BN	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	204,213	199,120	228,671	245,657	360,989	420,045	-	-
Change	-	-2.49%	14.84%	7.43%	46.95%	16.36%	-	-
Enterprise Value (EV)	204,213	199,120	228,671	245,657	360,989	420,045	420,045	420,045
Change	-	-2.49%	14.84%	7.43%	46.95%	16.36%	0%	0%
P/E	9.81x	9.13x	6.72x	7.07x	11.1x	13.8x	12.5x	11.8x
PBR	1.26x	1.13x	1.15x	1.12x	1.6x	1.87x	1.83x	1.76x
PEG	-	1.95x	0.1x	3.63x	-1.82x	-2.07x	1.2x	2.15x
Capitalization / Revenue	4.36x	3.74x	3.13x	3.32x	5.25x	5.87x	5.62x	5.4x
EV / Revenue	0x	0x	0x	0x	0x	5.87x	5.62x	5.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.1x	9.24x	8.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	9.25	9.75	15.15	21.7	20.45	24.82	25.02	25.56
Rate of return	5.08%	5.5%	7.45%	9.94%	6.37%	6.64%	6.69%	6.84%
EPS ²	18.56	19.43	30.27	30.86	28.98	27.05	29.98	31.62
Distribution rate	49.8%	50.2%	50%	70.3%	70.6%	91.8%	83.5%	80.8%
Net sales ¹	46,890	53,221	73,057	74,104	68,736	71,528	74,697	77,764
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	26,043	31,806	48,957	48,728	44,203	41,639	45,480	48,068
Net income ¹	20,871	21,877	34,128	34,869	32,759	30,533	33,729	35,414
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	182.10	177.30	203.30	218.30	321.10	373.80	373.80	373.80
Nbr of stocks (in thousands)	1,121,434	1,123,071	1,124,796	1,125,318	1,124,226	1,123,715	-	-
Announcement Date	2/2/22	1/31/23	1/24/24	1/23/25	1/29/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.1x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.3x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.11x	-	-	5.07%	388B
HSBC HOLDINGS PLC	12.7x	-	-	4.07%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	308B
ROYAL BANK OF CANADA	18.64x	-	-	2.29%	292B
BANK OF CHINA LIMITED	6.14x	-	-	5.09%	269B
WELLS FARGO & COMPANY	12x	-	-	2.18%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.47x	-	-	2.56%	261B
Average	11.59x			3.35%	391.03B
Weighted average by Cap.	11.97x			3.07%